XML 262 R87.htm IDEA: XBRL DOCUMENT v3.25.1
Loans, net and allowance for credit losses - Allocation of Allowance for Loan Losses and Related Loans by Major Classification of Loans (Details) - USD ($)
$ in Thousands
12 Months Ended
Jul. 01, 2024
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Allowance for loan losses:        
Beginning Balance   $ 21,895 $ 27,472 $ 28,383
Charge-offs   (1,885) (3,025) (787)
Recoveries   794 165 325
(Credits) provisions   4,803 566 (449)
Ending balance   41,776 21,895 27,472
Ending balance: individually evaluated for impairment   949 31 40
Ending balance: collectively evaluated for impairment   40,827 21,864 27,432
Loans receivable:        
Loans   3,993,505 2,849,897 2,730,116
Ending balance: individually evaluated for impairment       3,921
Ending balance: collectively evaluated for impairment   3,971,341 2,845,157 2,726,195
Cumulative impact of adoption | ASC 326        
Allowance for loan losses:        
Beginning Balance     (3,283)  
Ending balance       (3,283)
Adjusted Balance | ASC 326        
Allowance for loan losses:        
Beginning Balance     24,189  
Ending balance       24,189
Non-PCD loans        
Allowance for loan losses:        
Gross-up for PCD Allowance for Credit Losses at Acquisition   14,328    
PCD loans        
Allowance for loan losses:        
Gross-up for PCD Allowance for Credit Losses at Acquisition   1,841    
Ending balance $ 1,800      
Real estate        
Loans receivable:        
Ending balance: individually evaluated for impairment   19,444 4,730  
Non-real estate        
Loans receivable:        
Ending balance: individually evaluated for impairment   2,720 10  
Commercial        
Allowance for loan losses:        
Beginning Balance   2,272 4,365 6,498
Charge-offs   (51) (58) (161)
Recoveries   90 11 40
(Credits) provisions   1,097 (363) (2,012)
Ending balance   6,004 2,272 4,365
Ending balance: individually evaluated for impairment   325 10 19
Ending balance: collectively evaluated for impairment   5,679 2,262 4,346
Loans receivable:        
Loans   648,102 368,411 433,048
Ending balance: individually evaluated for impairment       98
Ending balance: collectively evaluated for impairment   646,189 368,394 432,950
Commercial | Cumulative impact of adoption | ASC 326        
Allowance for loan losses:        
Beginning Balance     (1,683)  
Ending balance       (1,683)
Commercial | Adjusted Balance | ASC 326        
Allowance for loan losses:        
Beginning Balance     2,682  
Ending balance       2,682
Commercial | Non-PCD loans        
Allowance for loan losses:        
Gross-up for PCD Allowance for Credit Losses at Acquisition   2,259    
Commercial | PCD loans        
Allowance for loan losses:        
Gross-up for PCD Allowance for Credit Losses at Acquisition   337    
Commercial | Real estate        
Loans receivable:        
Ending balance: individually evaluated for impairment   906 7  
Commercial | Non-real estate        
Loans receivable:        
Ending balance: individually evaluated for impairment   1,007 10  
Municipal        
Allowance for loan losses:        
Beginning Balance   788 1,247 1,955
(Credits) provisions   (289) (1,206) (708)
Ending balance   1,072 788 1,247
Ending balance: collectively evaluated for impairment   1,072 788 1,247
Loans receivable:        
Loans   187,918 175,304 166,210
Ending balance: collectively evaluated for impairment   187,918 175,304 166,210
Municipal | Cumulative impact of adoption | ASC 326        
Allowance for loan losses:        
Beginning Balance     747  
Ending balance       747
Municipal | Adjusted Balance | ASC 326        
Allowance for loan losses:        
Beginning Balance     1,994  
Ending balance       1,994
Municipal | Non-PCD loans        
Allowance for loan losses:        
Gross-up for PCD Allowance for Credit Losses at Acquisition   502    
Municipal | PCD loans        
Allowance for loan losses:        
Gross-up for PCD Allowance for Credit Losses at Acquisition   71    
Commercial real estate        
Allowance for loan losses:        
Beginning Balance   14,153 17,915 15,928
Charge-offs   (282) (2,598) (284)
Recoveries   69 1 110
(Credits) provisions   3,344 2,179 2,161
Ending balance   21,804 14,153 17,915
Ending balance: individually evaluated for impairment   190 21  
Ending balance: collectively evaluated for impairment   21,614 14,132 17,915
Loans receivable:        
Loans   2,294,113 1,863,118 1,709,827
Ending balance: individually evaluated for impairment       2,063
Ending balance: collectively evaluated for impairment   2,278,503 1,860,144 1,707,764
Commercial real estate | Cumulative impact of adoption | ASC 326        
Allowance for loan losses:        
Beginning Balance     (3,344)  
Ending balance       (3,344)
Commercial real estate | Adjusted Balance | ASC 326        
Allowance for loan losses:        
Beginning Balance     14,571  
Ending balance       14,571
Commercial real estate | Non-PCD loans        
Allowance for loan losses:        
Gross-up for PCD Allowance for Credit Losses at Acquisition   4,149    
Commercial real estate | PCD loans        
Allowance for loan losses:        
Gross-up for PCD Allowance for Credit Losses at Acquisition   371    
Commercial real estate | Real estate        
Loans receivable:        
Ending balance: individually evaluated for impairment   15,326 2,974  
Commercial real estate | Non-real estate        
Loans receivable:        
Ending balance: individually evaluated for impairment   284    
Residential real estate        
Allowance for loan losses:        
Beginning Balance   3,782 3,072 3,209
Charge-offs       (31)
Recoveries   16 24 4
(Credits) provisions   (1,127) (281) (110)
Ending balance   4,924 3,782 3,072
Ending balance: individually evaluated for impairment       21
Ending balance: collectively evaluated for impairment   4,924 3,782 3,051
Loans receivable:        
Loans   551,383 360,803 330,728
Ending balance: individually evaluated for impairment       1,760
Ending balance: collectively evaluated for impairment   548,171 359,054 328,968
Residential real estate | Cumulative impact of adoption | ASC 326        
Allowance for loan losses:        
Beginning Balance     967  
Ending balance       967
Residential real estate | Adjusted Balance | ASC 326        
Allowance for loan losses:        
Beginning Balance     4,039  
Ending balance       4,039
Residential real estate | Non-PCD loans        
Allowance for loan losses:        
Gross-up for PCD Allowance for Credit Losses at Acquisition   1,785    
Residential real estate | PCD loans        
Allowance for loan losses:        
Gross-up for PCD Allowance for Credit Losses at Acquisition   468    
Residential real estate | Real estate        
Loans receivable:        
Ending balance: individually evaluated for impairment   3,212 1,749  
Consumer        
Allowance for loan losses:        
Beginning Balance   900 873 793
Charge-offs   (892) (369) (311)
Recoveries   478 129 171
(Credits) provisions   264 237 220
Ending balance   2,540 900 873
Ending balance: collectively evaluated for impairment   2,540 900 873
Loans receivable:        
Loans   132,869 82,261 90,303
Ending balance: collectively evaluated for impairment   132,869 82,261 90,303
Consumer | Cumulative impact of adoption | ASC 326        
Allowance for loan losses:        
Beginning Balance     30  
Ending balance       30
Consumer | Adjusted Balance | ASC 326        
Allowance for loan losses:        
Beginning Balance     $ 903  
Ending balance       $ 903
Consumer | Non-PCD loans        
Allowance for loan losses:        
Gross-up for PCD Allowance for Credit Losses at Acquisition   1,470    
Consumer | PCD loans        
Allowance for loan losses:        
Gross-up for PCD Allowance for Credit Losses at Acquisition   320    
Equipment Financing        
Allowance for loan losses:        
Charge-offs   (660)    
Recoveries   141    
(Credits) provisions   1,514    
Ending balance   5,432    
Ending balance: individually evaluated for impairment   434    
Ending balance: collectively evaluated for impairment   4,998    
Loans receivable:        
Loans   179,120    
Ending balance: collectively evaluated for impairment   177,691    
Equipment Financing | Non-PCD loans        
Allowance for loan losses:        
Gross-up for PCD Allowance for Credit Losses at Acquisition   4,163    
Equipment Financing | PCD loans        
Allowance for loan losses:        
Gross-up for PCD Allowance for Credit Losses at Acquisition   274    
Equipment Financing | Non-real estate        
Loans receivable:        
Ending balance: individually evaluated for impairment   $ 1,429