XML 23 R13.htm IDEA: XBRL DOCUMENT
v3.25.1

Goodwill and other intangibles | 3 Months Ended
--- | ---
Mar. 31, 2025
Goodwill and other intangibles |
Goodwill and other intangibles | 6. Goodwill and other intangibles: ​ The following table provides information on the significant components of goodwill and other acquired intangible assets at March 31, 2025 and December 31, 2024. ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | March 31, 2025
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | Accumulated | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | Beginning | ​ | ​ | ​ | ​ | ​ | Impairment | ​ | ​ | Accumulated | ​ | ​ | Ending
(Dollars in thousands) |  | ​ | Balance |  | ​ | Additions |  | ​ | Charges |  | ​ | Amortization(1) |  | ​ | Balance
Goodwill | ​ | $ | 75,986 | ​ | $ | ​ | ​ | $ | ​ | ​ | $ | ​ | ​ | $ | 75,986
Total goodwill | ​ | $ | 75,986 | ​ | $ | ​ | ​ | $ | ​ | ​ | $ | ​ | ​ | $ | 75,986
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Core deposit intangible | ​ | $ | 33,299 | ​ | $ | ​ | ​ | $ | ​ | ​ | $ | 1,664 | ​ | $ | 31,635
Wealth management customer list intangible | ​ | ​ | 898 | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | 45 | ​ | ​ | 853
Total intangible assets, net | ​ | $ | 34,197 | ​ | $ | ​ | ​ | $ | ​ | ​ | $ | 1,709 | ​ | $ | 32,488
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | December 31, 2024
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | Accumulated | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | Beginning | ​ | ​ | ​ | ​ | ​ | Impairment | ​ | ​ | Accumulated | ​ | ​ | Ending
(Dollars in thousands) | ​ | ​ | Balance | ​ | ​ | Additions | ​ | ​ | Charges | ​ | ​ | Amortization(1) | ​ | ​ | Balance
Goodwill | ​ | $ | 63,370 | ​ | $ | 12,616 | ​ | $ | ​ | ​ | $ | ​ | ​ | $ | 75,986
Total goodwill | ​ | $ | 63,370 | ​ | $ | 12,616 | ​ | $ | ​ | ​ | $ | ​ | ​ | $ | 75,986
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Core deposit intangible | ​ | $ | ​ | ​ | $ | 36,629 | ​ | $ | ​ | ​ | $ | 3,330 | ​ | $ | 33,299
Wealth management customer list intangible | ​ | ​ | ​ | ​ | ​ | 988 | ​ | ​ | ​ | ​ | ​ | 90 | ​ | ​ | 898
Total intangible assets, net | ​ | $ | ​ | ​ | $ | 37,617 | ​ | $ | ​ | ​ | $ | 3,420 | ​ | $ | 34,197
​
(1) | Core deposit intangible amortization is included in amortization of intangible assets in the consolidated statements of income and comprehensive income. Wealth management customer list intangible amortization is included in wealth management income on the consolidated statements of income and comprehensive income.
​ The aggregate amortization expense was $1.7 million for the three months ended March 31, 2025. There was no amortization expense recorded for the three months ended March 31, 2024. ​ At March 31, 2025, estimated future remaining amortization of the core deposit intangible and wealth management customer list intangible within the years ending December 31, are as follows: ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
(Dollars in thousands) |  | CDI | ​ | Wealth management customer list intangible | ​ | Total
2025 | ​ | $ | 4,662 | ​ | $ | 126 | ​ | $ | 4,788
2026 | ​ |  | 5,661 | ​ | ​ | 153 | ​ |  | 5,814
2027 | ​ |  | 4,995 | ​ |  | 135 | ​ |  | 5,130
2028 | ​ |  | 4,329 | ​ |  | 117 | ​ |  | 4,446
2029 | ​ | ​ | 3,663 | ​ | ​ | 99 | ​ | ​ | 3,762
Thereafter | ​ |  | 8,325 | ​ |  | 223 | ​ |  | 8,548
Total amortizing intangible | ​ | $ | 31,635 | ​ | $ | 853 | ​ | $ | 32,488
​

X
- References No definition available. + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for goodwill and intangible assets. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/350-30/tableOfContent Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/350-20/tableOfContent + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration