XML 23 R13.htm IDEA: XBRL DOCUMENT

Goodwill and other intangibles

9 Months Ended

Sep. 30, 2025

6. Goodwill and other intangibles:

The following table provides information on the significant components of goodwill and other acquired intangible assets at September 30, 2025, and December 31, 2024.


	September 30, 2025
						Accumulated
		Beginning				Impairment		Year-to-Date		Ending
(Dollars in thousands)		Balance		Additions		Charges		Amortization⁽¹⁾		Balance
Goodwill	$	75,986	$		$		$		$	75,986

Intangible assets:
Core deposit intangible	$	33,299	$		$		$	4,828	$	28,471
Wealth management customer list intangible		898						130		768
Total intangible assets, net	$	34,197	$		$		$	4,958	$	29,239

	December 31, 2024
						Accumulated
		Beginning				Impairment		Year-to-Date		Ending
(Dollars in thousands)		Balance		Additions		Charges		Amortization⁽¹⁾		Balance
Goodwill	$	63,370	$	12,616	$		$		$	75,986
Intangible assets:
Core deposit intangible	$		$	36,629	$		$	3,330	$	33,299
Wealth management customer list intangible				988				90		898
Total intangible assets, net	$		$	37,617	$		$	3,420	$	34,197

(1)

Core deposit intangible amortization is included in amortization of intangible assets in the consolidated statements of income and comprehensive income. Wealth management customer list intangible amortization is included in wealth management income on the consolidated statements of income and comprehensive income.

The aggregate amortization expense was $1.5 million and $4.9 million for the three and nine months ended September 30, 2025. The aggregate amortization expense was $1.7 million for both the three and nine months ended September 30, 2024.

At September 30, 2025, the estimated future remaining amortization of the core deposit intangible and wealth management customer list intangible within the years ending December 31, are as follows:


(Dollars in thousands)	CDI		Wealth management customer list intangible		Total
2025	$	1,499	$	41	$	1,540
2026		5,661		153		5,814
2027		4,995		135		5,130
2028		4,329		117		4,446
2029		3,663		99		3,762
Thereafter		8,324		223		8,547
Total amortizing intangible	$	28,471	$	768	$	29,239