XML 67 R57.htm IDEA: XBRL DOCUMENT v3.25.3
Loans, net and allowance for credit losses - Allocation of Allowance for Loan Losses and Related Loans by Major Classification of Loans (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Dec. 31, 2024
Allowance for loan losses:          
Beginning Balance $ 40,890 $ 23,123 $ 41,776 $ 21,895  
Charge-offs (489) (533) (2,873) (776)  
Recoveries 280 452 1,817 619  
(Credits) provisions (838) 130 (877) 1,434  
Ending balance 39,843 39,341 39,843 39,341  
Ending balance: individually evaluated for impairment 1,727   1,727   $ 949
Ending balance: collectively evaluated for impairment 38,116   38,116   40,827
Loans receivable:          
Loans 4,016,367   4,016,367   3,993,505
Ending balance: collectively evaluated for impairment 4,002,131   4,002,131   3,971,341
Non-PCD loans          
Allowance for loan losses:          
Gross-up for PCD Allowance for Credit Losses at Acquisition   14,328   14,328  
PCD loans          
Allowance for loan losses:          
Gross-up for PCD Allowance for Credit Losses at Acquisition   1,841   1,841  
Real estate          
Loans receivable:          
Ending balance: individually evaluated for impairment 11,847   11,847   19,444
Non-real estate          
Loans receivable:          
Ending balance: individually evaluated for impairment 2,389   2,389   2,720
Commercial          
Allowance for loan losses:          
Beginning Balance 6,223 2,171 6,004 2,272  
Charge-offs   (5) (572) (51)  
Recoveries 12 10 317 90  
(Credits) provisions (487) (162) (1) (297)  
Ending balance 5,748 4,610 5,748 4,610  
Ending balance: individually evaluated for impairment 402   402   325
Ending balance: collectively evaluated for impairment 5,346   5,346   5,679
Loans receivable:          
Loans 664,615   664,615   648,102
Ending balance: collectively evaluated for impairment 662,479   662,479   646,189
Commercial | Non-PCD loans          
Allowance for loan losses:          
Gross-up for PCD Allowance for Credit Losses at Acquisition   2,259   2,259  
Commercial | PCD loans          
Allowance for loan losses:          
Gross-up for PCD Allowance for Credit Losses at Acquisition   337   337  
Commercial | Real estate          
Loans receivable:          
Ending balance: individually evaluated for impairment 1,473   1,473   906
Commercial | Non-real estate          
Loans receivable:          
Ending balance: individually evaluated for impairment 663   663   1,007
Municipal          
Allowance for loan losses:          
Beginning Balance 1,446 711 1,072 788  
(Credits) provisions (43) (321) 331 (398)  
Ending balance 1,403 963 1,403 963  
Ending balance: collectively evaluated for impairment 1,403   1,403   1,072
Loans receivable:          
Loans 196,469   196,469   187,918
Ending balance: collectively evaluated for impairment 196,469   196,469   187,918
Municipal | Non-PCD loans          
Allowance for loan losses:          
Gross-up for PCD Allowance for Credit Losses at Acquisition   502   502  
Municipal | PCD loans          
Allowance for loan losses:          
Gross-up for PCD Allowance for Credit Losses at Acquisition   71   71  
Commercial real estate          
Allowance for loan losses:          
Beginning Balance 20,620 15,156 21,804 14,153  
Charge-offs (95) (26) (157) (27)  
Recoveries 116 70 682 70  
(Credits) provisions 569 2,172 (1,119) 3,176  
Ending balance 21,210 21,892 21,210 21,892  
Ending balance: individually evaluated for impairment 697   697   190
Ending balance: collectively evaluated for impairment 20,513   20,513   21,614
Loans receivable:          
Loans 2,278,746   2,278,746   2,294,113
Ending balance: collectively evaluated for impairment 2,271,032   2,271,032   2,278,503
Commercial real estate | Non-PCD loans          
Allowance for loan losses:          
Gross-up for PCD Allowance for Credit Losses at Acquisition   4,149   4,149  
Commercial real estate | PCD loans          
Allowance for loan losses:          
Gross-up for PCD Allowance for Credit Losses at Acquisition   371   371  
Commercial real estate | Real estate          
Loans receivable:          
Ending balance: individually evaluated for impairment 7,714   7,714   15,326
Commercial real estate | Non-real estate          
Loans receivable:          
Ending balance: individually evaluated for impairment         284
Residential real estate          
Allowance for loan losses:          
Beginning Balance 5,006 4,230 4,924 3,782  
Charge-offs     (92)    
Recoveries 20 4 85 8  
(Credits) provisions (285) (1,241) (176) (797)  
Ending balance 4,741 5,246 4,741 5,246  
Ending balance: individually evaluated for impairment 67   67    
Ending balance: collectively evaluated for impairment 4,674   4,674   4,924
Loans receivable:          
Loans 588,519   588,519   551,383
Ending balance: collectively evaluated for impairment 585,859   585,859   548,171
Residential real estate | Non-PCD loans          
Allowance for loan losses:          
Gross-up for PCD Allowance for Credit Losses at Acquisition   1,785   1,785  
Residential real estate | PCD loans          
Allowance for loan losses:          
Gross-up for PCD Allowance for Credit Losses at Acquisition   468   468  
Residential real estate | Real estate          
Loans receivable:          
Ending balance: individually evaluated for impairment 2,660   2,660   3,212
Consumer          
Allowance for loan losses:          
Beginning Balance 2,181 855 2,540 900  
Charge-offs (151) (444) (797) (640)  
Recoveries 109 310 427 393  
(Credits) provisions (346) (528) (377) (460)  
Ending balance 1,793 1,983 1,793 1,983  
Ending balance: collectively evaluated for impairment 1,793   1,793   2,540
Loans receivable:          
Loans 114,510   114,510   132,869
Ending balance: collectively evaluated for impairment 114,510   114,510   132,869
Consumer | Non-PCD loans          
Allowance for loan losses:          
Gross-up for PCD Allowance for Credit Losses at Acquisition   1,470   1,470  
Consumer | PCD loans          
Allowance for loan losses:          
Gross-up for PCD Allowance for Credit Losses at Acquisition   320   320  
Equipment Financing          
Allowance for loan losses:          
Beginning Balance 5,414   5,432    
Charge-offs (243) (58) (1,255) (58)  
Recoveries 23 58 306 58  
(Credits) provisions (246) 210 465 210  
Ending balance 4,948 4,647 4,948 4,647  
Ending balance: individually evaluated for impairment 561   561   434
Ending balance: collectively evaluated for impairment 4,387   4,387   4,998
Loans receivable:          
Loans 173,508   173,508   179,120
Ending balance: collectively evaluated for impairment 171,782   171,782   177,691
Equipment Financing | Non-PCD loans          
Allowance for loan losses:          
Gross-up for PCD Allowance for Credit Losses at Acquisition   4,163   4,163  
Equipment Financing | PCD loans          
Allowance for loan losses:          
Gross-up for PCD Allowance for Credit Losses at Acquisition   $ 274   $ 274  
Equipment Financing | Non-real estate          
Loans receivable:          
Ending balance: individually evaluated for impairment $ 1,726   $ 1,726   $ 1,429