XML 121 R18.htm IDEA: XBRL DOCUMENT
v3.25.4

Income Taxes | 12 Months Ended
--- | ---
Dec. 31, 2025
Income Taxes |
Income Taxes | Note 11—Income Taxes ​ The TRS income/(loss) before provision for income taxes consisted of the following: ​
​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | For the years ended
($ in thousands) | ​ | December 31, 2025 | ​ | December 31, 2024
United States | ​ | $ | (421) | ​ | $ | (338)
International | ​ | ​ | — | ​ | ​ | —
Total | ​ | $ | (421) | ​ | $ | (338)
​ The federal and state income tax provision (benefit) is summarized as follows: ​
​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | For the years ended
($ in thousands) | ​ | December 31, 2025 | ​ | December 31, 2024
Current: | ​ | ​ | ​ | ​ | ​ | ​
Federal | ​ | $ | 5 | ​ | $ | 2
State | ​ | ​ | — | ​ | ​ | —
Total Current Tax Expense | ​ | $ | 5 | ​ | $ | 2
Deferred: | ​ | ​ | ​ | ​ | ​ | ​
Federal | ​ | ​ | 82 | ​ | ​ | (18)
State | ​ | ​ | (102) | ​ | ​ | —
Total Tax (Benefit) Expense | ​ | $ | (15) | ​ | $ | (16)
​ Deferred income taxes reflect the net tax effects of (a) temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes, and (b) operating losses and tax credit carryforwards. The tax effects of significant items comprising the TRS’s deferred taxes as of December 31, 2025 are as follows: ​
​ | ​ | ​ | ​ | ​ | ​ | ​
($ in thousands) | ​ | December 31, 2025 | ​ | December 31, 2024
Deferred tax assets: | ​ | ​ | ​ | ​ | ​ | ​
Net operating loss | ​ | $ | 2,057 | ​ | $ | 1,986
Stock Compensation | ​ | ​ | — | ​ | ​ | 12
Charitable Contributions | ​ | ​ | — | ​ | ​ | 5
CECL Adjustment | ​ | ​ | 136 | ​ | ​ | —
Total deferred tax assets | ​ | $ | 2,193 | ​ | ​ | 2,003
Deferred tax liabilities: | ​ | ​ | ​ | ​ | ​ | ​
Fixed assets | ​ | $ | (10) | ​ | $ | (13)
Intangible Assets | ​ | ​ | — | ​ | ​ | (86)
Installment Sale | ​ | ​ | (56) | ​ | ​ | —
Total deferred tax liabilities | ​ | $ | (66) | ​ | $ | (99)
Valuation Allowance | ​ | ​ | (2,128) | ​ | ​ | (1,925)
Net deferred taxes | ​ | $ | (1) | ​ | $ | (21)
​ ASC 740, Income Taxes, requires that the tax benefit of net operating losses, temporary differences and credit carryforwards be recorded as an asset to the extent that management assesses that realization is “more likely than not.” Realization of the future tax benefits is dependent on the TRS’s ability to generate sufficient taxable income within the carryforward period. Because of the TRS’s recent history of operating losses, and management’s inability to accurately project future taxable income, management believes that recognition of the deferred tax assets arising from the above-mentioned future tax benefits is currently not likely to be realized and, accordingly, has provided a valuation allowance. The valuation allowance increased by $0.2 million during the year ended December 31, 2025. The amount of the valuation allowance for deferred tax assets associated with excess tax deduction from stock-based incentive arrangements that is allocated to contributed capital if the future tax benefits are subsequently recognized is $0.0 million. ​ Net operating losses and tax credit carryforwards as of December 31, 2025 are as follows: ​
​ | ​ | ​ | ​ | ​ | ​ | ​
($ in thousands) | ​ | December 31, 2025 | ​ | Expiration Year
Net operating losses, federal (Post-December 31, 2017) | ​ | $ | 8,048 | ​ | ​ | Does not expire
Net operating losses, state | ​ | $ | 5,288 | ​ | ​ | Various
​ The effective tax rate of the TRS’s provision (benefit) for income taxes differs from the federal statutory rate as follows: ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Tax (Benefit) Expense | ​
​ | ​ | For the years ended December 31, | ​
($ in thousands | ​ | 2025 | ​ ​ ​ | 2024 | ​
Statutory Rate | ​ | $ | (88) | ​ | $ | (71) | ​
State Tax | ​ | ​ | (81) | ​ | ​ | (19) | ​
Valuation Allowance | ​ | ​ | 154 | ​ | ​ | 74 | ​
​ | ​ | $ | (15) | ​ | $ | (16) | ​
​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Tax Rate | ​
​ | ​ | For the years ended December 31, | ​
​ | ​ | 2025 | ​ ​ ​ | 2024 | ​
Statutory Rate | ​ | ​ | 21.00 | % | ​ | 21.00 | %
State Tax | ​ | ​ | 19.24 | % | ​ | 5.62 | %
Valuation Allowance | ​ | ​ | (36.68) | % | ​ | (21.89) | %
​ | ​ | ​ | 3.56 | % | ​ | 4.73 | %
​

X
- References No definition available. + Details
Name: | us-gaap_IncomeTaxDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for income tax. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 740 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477617/942-740-50-1 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480738/235-10-S50-1 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 740 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478822/944-740-50-1 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12 Reference 5: http://www.xbrl.org/2003/role/exampleRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 231 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482663/740-10-55-231 Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12C -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12C Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12B -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12B Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 270 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477891/740-270-50-1 Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 6.I.5.Q1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479360/740-10-S99-1 Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480990/946-20-50-13 Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(h)(2)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1 Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/740/tableOfContent Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-14 Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-21 Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 17 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-17 Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SAB Topic 11.C) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479360/740-10-S99-2 Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482603/740-30-50-2 + Details
Name: | us-gaap_IncomeTaxDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration