XML 138 R35.htm IDEA: XBRL DOCUMENT v3.25.4
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2025
Income Taxes  
Schedule of TRS income (loss) before provision for income taxes

For the years ended

($ in thousands)

December 31, 2025

December 31, 2024

United States

$

(421)

$

(338)

International

Total

$

(421)

$

(338)

Schedule of federal and state income tax provision (benefit)

For the years ended

($ in thousands)

December 31, 2025

December 31, 2024

Current:

Federal

$

5

$

2

State

Total Current Tax Expense

$

5

$

2

Deferred:

Federal

82

(18)

State

(102)

Total Tax (Benefit) Expense

$

(15)

$

(16)

Schedule of TRS deferred tax assets

($ in thousands)

December 31, 2025

December 31, 2024

Deferred tax assets:

Net operating loss

$

2,057

$

1,986

Stock Compensation

12

Charitable Contributions

5

CECL Adjustment

136

Total deferred tax assets

$

2,193

2,003

Deferred tax liabilities:

Fixed assets

$

(10)

$

(13)

Intangible Assets

(86)

Installment Sale

(56)

Total deferred tax liabilities

$

(66)

$

(99)

Valuation Allowance

(2,128)

(1,925)

Net deferred taxes

$

(1)

$

(21)

Summary of net operating losses and tax credit carryforwards

($ in thousands)

December 31, 2025

Expiration Year

Net operating losses, federal (Post-December 31, 2017)

$

8,048

Does not expire

Net operating losses, state

$

5,288

Various

Schedule of components of income tax rate

Tax (Benefit) Expense

For the years ended December 31,

($ in thousands

2025

  ​ ​ ​

2024

Statutory Rate

$

(88)

$

(71)

State Tax

(81)

(19)

Valuation Allowance

154

74

$

(15)

$

(16)

Tax Rate

For the years ended December 31,

2025

  ​ ​ ​

2024

Statutory Rate

21.00

%

21.00

%

State Tax

19.24

%

5.62

%

Valuation Allowance

(36.68)

%

(21.89)

%

3.56

%

4.73

%