XML 17 R2.htm IDEA: XBRL DOCUMENT v3.20.4
Consolidated Balance Sheets - USD ($)
Dec. 31, 2020
Dec. 31, 2019
Assets    
Cash and cash equivalents $ 91,129,888 $ 24,617,996
Accounts receivable 21,310,724 14,068,477
Related party receivable   563,084
Prepaid expenses and other 6,925,115 4,632,965
Total current assets 119,365,727 43,882,522
Property, plant and equipment, net 1,628,439 1,610,652
Restricted cash 15,374,846 13,283,121
Customer relationships, net of amortization 280,887,486 247,589,240
Software, net of amortization 64,434,985 61,219,143
Other intangible assets, net of amortization 23,904,667 24,241,505
Goodwill 458,970,255 389,660,519
Operating lease ROU assets, net of amortization 10,074,506  
Deferred tax assets 135,337,229  
Other assets   555,449
Total noncurrent assets 990,612,413 738,159,629
Total assets 1,109,978,140 782,042,151
Liabilities    
Accounts payable 11,879,638 9,586,001
Related party payable 15,811,597 14,571,266
Accrued expenses 19,216,258 15,965,683
Current maturities of long-term debt [1] 6,760,650 5,500,000
Current operating lease liabilities 1,527,224  
Current tax receivable agreement 10,240,310 6,336,487
Total current liabilities 65,435,677 51,959,437
Long-term debt, net of current maturities 249,952,746 197,942,705
Line of credit   10,000,000
Noncurrent operating lease liabilities 8,836,655  
Tax receivable agreement, net of current portion 218,987,795 60,839,739
Deferred tax liability   768,335
Other liabilities 10,583,196 16,864
Total noncurrent liabilities 488,360,392 269,567,643
Total liabilities 553,796,069 321,527,080
Commitments and contingencies (Note 12)
Stockholders' equity    
Additional paid-in capital 604,391,167 307,914,346
Accumulated other comprehensive (loss) income (6,436,763) 313,397
Accumulated deficit (88,647,808) (53,878,460)
Total stockholders' equity 509,313,721 254,353,036
Equity attributable to non-controlling interests 46,868,350 206,162,035
Total liabilities and stockholders' equity and members' equity 1,109,978,140 782,042,151
Class A Common Stock    
Stockholders' equity    
Common stock value 7,125 3,753
Total stockholders' equity $ 7,125 $ 3,753
[1]

Pursuant to the terms of the Successor Credit Agreement, the Successor was required to make quarterly principal payments equal to 0.625% of the initial principal amount of the Term Loan and Delayed Draw Term Loan (collectively the “Term Loans”).