XML 21 R6.htm IDEA: XBRL DOCUMENT v3.20.4
Consolidated Statements of Changes in Equity - USD ($)
Total
Class A Common Stock
Class A Common Stock
Founder
Class V Common Stock
Additional Paid-In Capital
Additional Paid-In Capital
Founder
Accumulated Deficit
Accumulated Other Comprehensive (Loss) Income
Noncontrolling Interests
Balance at Dec. 31, 2017 $ 104,051,883                
Net Income (Loss) 10,537,443                
Stock based compensation 796,967                
Distribution to members (6,307,936)                
Balance at Dec. 31, 2018 109,078,357                
Net Income (Loss) (23,742,530)                
Stock based compensation 908,978                
Distribution to members (6,904,991)                
Balance at Jul. 10, 2019 79,339,814                
Balance at Jul. 11, 2019 252,823,323 $ 3,343     $ 290,408,807   $ (37,588,827)   $ 221,375,364
Balance, shares at Jul. 11, 2019   33,430,259   100          
Release of shares     $ 297     $ (297)      
Release of Shares, share     $ 2,965,000            
Release of share awards vested under Incentive Plan   $ 113     (113)        
Release of share awards vested under 2019 Plan, shares   1,135,291              
Treasury shares repurchased (4,507,544)       (4,507,544)        
Stock-based compensation 22,013,286       22,013,286        
Warrant exercise 207       207        
Warrant exercise, shares   18              
Tax distribution from Hawk Parent                 (185,957)
Net Income (Loss) (16,289,633)           (16,289,633)   (15,271,043)
Accumulated other comprehensive income 313,397             $ 313,397 243,671
Balance at Dec. 31, 2019 254,353,036 $ 3,753     307,914,346   (53,878,460) 313,397 206,162,035
Balance, shares at Dec. 31, 2019   37,530,568   100          
Issuance of new shares 514,354,665 $ 2,356     514,451,331     (99,022) (4,454,472)
Issuance of new shares, shares   23,564,816              
Exchange of Post-Merger Repay Units 9,837,315 $ 161     10,065,244     (228,090) (9,837,154)
Exchange of Post-Merger Repay Units Shares   1,606,647              
Redemption Of Post Merger Repay Units (314,351,348)       (311,736,352)     (2,614,996) (120,944,910)
Release of share awards vested under Incentive Plan   $ 52     (52)        
Release of share awards vested under 2019 Plan, shares   516,398              
Treasury shares repurchased (1,430,796)       (1,431,172)     376 16,064
Stock-based compensation 20,473,539       20,489,298     (15,759) (1,027,739)
Warrant exercise 92,055,148 $ 803     92,178,915     (124,570) (5,255,431)
Warrant exercise, shares   8,026,253              
Tax distribution from Hawk Parent                 (1,496,213)
Valuation allowance on Ceiling Rule DTA (27,537,597)       (27,540,391)     2,794  
Net Income (Loss) (34,769,348)           (34,769,348)   (11,769,683)
Accumulated other comprehensive income (3,670,893)             (3,670,893) (4,524,147)
Balance at Dec. 31, 2020 $ 509,313,721 $ 7,125     $ 604,391,167   $ (88,647,808) $ (6,436,763) $ 46,868,350
Balance, shares at Dec. 31, 2020   71,244,682   100