XML 35 R27.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Intangible Assets (Tables)
3 Months Ended
Mar. 31, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Intangible Assets

Intangible assets consisted of the following:

($ in thousands)

 

Gross Carrying Value

 

 

Accumulated Amortization

 

 

Net Carrying Value

 

 

Weighted Average Useful Life (Years)

 

Client relationships

 

$

523,850

 

 

$

203,770

 

 

$

320,080

 

 

 

6.07

 

Channel relationships

 

 

29,885

 

 

 

5,549

 

 

 

24,336

 

 

 

8.14

 

Software costs

 

 

257,938

 

 

 

190,770

 

 

 

67,168

 

 

 

0.78

 

Non-compete agreements

 

 

4,580

 

 

 

4,430

 

 

 

150

 

 

 

0.16

 

Trade name

 

 

20,000

 

 

 

 

 

 

20,000

 

 

 

 

Balance as of March 31, 2024

 

$

836,253

 

 

$

404,519

 

 

$

431,734

 

 

 

4.44

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Client relationships

 

$

523,850

 

 

$

190,591

 

 

$

333,259

 

 

 

6.32

 

Channel relationships

 

 

29,785

 

 

 

4,792

 

 

 

24,993

 

 

 

8.39

 

Software costs

 

 

246,996

 

 

 

178,323

 

 

 

68,673

 

 

 

0.83

 

Non-compete agreements

 

 

4,580

 

 

 

4,364

 

 

 

216

 

 

 

0.23

 

Trade name

 

 

20,000

 

 

 

 

 

 

20,000

 

 

 

 

Balance as of December 31, 2023

 

$

825,211

 

 

$

378,070

 

 

$

447,141

 

 

 

4.68

 

Schedule of Estimated Amortization Expense

The estimated amortization expense for the next five years and thereafter in the aggregate is as follows:

 

($ in thousands)

 

Estimated Future

 

Year Ending December 31,

 

Amortization Expense

 

2024

 

$

72,126

 

2025

 

 

74,071

 

2026

 

 

67,199

 

2027

 

 

55,024

 

2028

 

 

55,167

 

Thereafter

 

 

88,147