XML 35 R27.htm IDEA: XBRL DOCUMENT
v3.25.1

Intangible Assets (Tables) | 3 Months Ended
--- | ---
Mar. 31, 2025
Goodwill and Intangible Assets Disclosure [Abstract] |
Schedule of Intangible Assets | Intangible assets consisted of the following:
($ in thousands) |  | Gross Carrying Value |  |  | Accumulated Amortization |  |  | Net Carrying Value |  |  | Weighted Average Useful Life (Years) |
Client relationships |  | $ | 523,000 |  |  | $ | 255,637 |  |  | $ | 267,363 |  |  |  | 5.08 |
Channel relationships |  |  | 30,085 |  |  |  | 8,651 |  |  |  | 21,434 |  |  |  | 7.12 |
Software costs |  |  | 143,159 |  |  |  | 77,347 |  |  |  | 65,812 |  |  |  | 1.38 |
Non-compete agreements |  |  | 90 |  |  |  | 84 |  |  |  | 6 |  |  |  | 0.31 |
Trade name |  |  | 20,000 |  |  |  | — |  |  |  | 20,000 |  |  |  | — |
Balance as of March 31, 2025 |  | $ | 716,334 |  |  | $ | 341,719 |  |  | $ | 374,615 |  |  |  | 4.41 |
Client relationships |  | $ | 523,000 |  |  | $ | 242,458 |  |  | $ | 280,542 |  |  |  | 5.33 |
Channel relationships |  |  | 29,885 |  |  |  | 7,904 |  |  |  | 21,981 |  |  |  | 7.36 |
Software costs |  |  | 139,444 |  |  |  | 72,945 |  |  |  | 66,499 |  |  |  | 1.00 |
Non-compete agreements |  |  | 180 |  |  |  | 168 |  |  |  | 12 |  |  |  | 0.34 |
Trade name |  |  | 20,000 |  |  |  | — |  |  |  | 20,000 |  |  |  | — |
Balance as of December 31, 2024 |  | $ | 712,509 |  |  | $ | 323,475 |  |  | $ | 389,034 |  |  |  | 4.55 |
Schedule of Estimated Amortization Expense | The estimated amortization expense for the next five years and thereafter in the aggregate is as follows:
($ in thousands) |  | Estimated Future |
Year Ending December 31, |  | Amortization Expense |
2025 |  | $ | 71,368 |
2026 |  |  | 81,672 |
2027 |  |  | 65,717 |
2028 |  |  | 55,433 |
2029 |  |  | 41,760 |
Thereafter |  |  | 38,665 |

X
- References No definition available. + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of assets, excluding financial assets and goodwill, lacking physical substance with a finite life, by either major class or business segment. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 55 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482640/350-30-55-40 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482665/350-30-50-2 + Details
Name: | us-gaap_ScheduleOfFiniteLivedIntangibleAssetsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amount of amortization expense expected to be recorded in succeeding fiscal years for finite-lived intangible assets. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 55 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482640/350-30-55-40 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482665/350-30-50-2 + Details
Name: | us-gaap_ScheduleofFiniteLivedIntangibleAssetsFutureAmortizationExpenseTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration