XML 60 R27.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Net Loss Per Share | 12 Months Ended
--- | ---
Dec. 31, 2024
Earnings Per Share [Abstract] |
Net Loss Per Share | 14. Net Loss Per Share The Company’s basic and diluted net loss per share is calculated by dividing net loss less any redemption or induced conversion on the Series B Preferred Stock by the weighted-average number of shares of common stock outstanding for the period. RSUs, PSUs, options to purchase the Company’s common stock, restricted stock, ESPP shares pending issuance, Series B Preferred Stock and Convertible Notes are considered to be potentially dilutive common shares but have been excluded from the calculation of diluted net loss per share as their effect is anti-dilutive for all periods presented. As described above, on March 18, 2024, the Company consummated the Exchange in which all outstanding Series B Preferred Stock were exchanged for an aggregate of 92,930,553 shares of the Company's common stock. This transaction was determined to be an induced conversion due a reduction in the original conversion price. The excess of the fair value of the common stock issued over the fair value of shares issuable under original terms represents an in-substance distribution to the Investors, and was included as a reduction to the numerator in calculating earnings per share. Computation of net loss per share for the years ended December 31, 2024, 2023, and 2022, was as follows (in thousands, except per share data):
|  | Year Ended December 31, |
|  | 2024 |  |  | 2023 |  |  | 2022 |
Numerator: |  |  |  |  |  |  |  |  |
Net loss from operations |  | $ | (138,885 | ) |  | $ | (74,656 | ) |  | $ | (190,098 | )
Induced conversion of redeemable preferred stock |  |  | (46,014 | ) |  |  | — |  |  |  | — |
Net loss attributable to common stockholders |  | $ | (184,899 | ) |  | $ | (74,656 | ) |  | $ | (190,098 | )
Denominator: |  |  |  |  |  |  |  |  |
Weighted-average shares outstanding during the period |  |  | 353,245 |  |  |  | 79,160 |  |  |  | 78,305 |
Net loss per share attributable to common stockholders, basic and diluted |  | $ | (0.52 | ) |  | $ | (0.94 | ) |  | $ | (2.43 | )
The following potentially dilutive common shares were excluded from the computations of diluted net loss per share for the periods presented because including them would have been anti-dilutive (in thousands):
|  | Year Ended December 31, |
|  | 2024 |  |  | 2023 |  |  | 2022 |
RSUs, PSUs, stock options, restricted shares and ESPP shares |  |  | 52,602 |  |  |  | 16,740 |  |  |  | 15,752 |
Series B Preferred Stock |  |  | — |  |  |  | 75,164 |  |  |  | 75,164 |
2019 Notes |  |  | — |  |  |  | 18,966 |  |  |  | 18,966 |
2014 Notes |  |  | 5 |  |  |  | 10 |  |  |  | 10 |
Warrants |  |  | 11,692 |  |  |  | — |  |  |  | — |
Total |  |  | 64,299 |  |  |  | 110,880 |  |  |  | 109,892 |

X
- References No definition available. + Details
Name: | us-gaap_EarningsPerShareAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for earnings per share. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/260/tableOfContent Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-2 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-3 + Details
Name: | us-gaap_EarningsPerShareTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration