XML 133 R100.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes - Components of Deferred Tax Assets and Liabilities (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Deferred tax assets:    
Net operating loss carryforward $ 242,050 $ 96,242
Reserves and accruals 14,672 3,152
Depreciation and amortization 3,354 564
Capitalized R&D costs 25,138 5,962
Tax credit carryforwards 17,216 15,463
Stock-based compensation 7,801 1,143
Right-of-use lease liabilities 7,749 7,782
Total gross deferred tax assets 317,980 130,308
Valuation allowance on deferred tax assets (304,382) (124,124)
Total deferred tax assets, net of valuation allowance 13,598 6,184
Deferred tax liabilities:    
Fixed assets and intangibles (7,740) (54)
Right-of-use assets (6,801) (6,836)
Total deferred tax liabilities (14,541) (6,890)
Net deferred tax liability (943) (706)
Deferred tax liability per balance sheet (1,081) (841)
Less deferred tax assets included in other long-term assets $ 138 $ 135