XML 60 R27.htm IDEA: XBRL DOCUMENT v3.25.0.1
Net Loss Per Share
12 Months Ended
Dec. 31, 2024
Earnings Per Share [Abstract]  
Net Loss Per Share

14. Net Loss Per Share

The Company’s basic and diluted net loss per share is calculated by dividing net loss less any redemption or induced conversion on the Series B Preferred Stock by the weighted-average number of shares of common stock outstanding for the period. RSUs, PSUs, options to purchase the Company’s common stock, restricted stock, ESPP shares pending issuance, Series B Preferred Stock and Convertible Notes are considered to be potentially dilutive common shares but have been excluded from the calculation of diluted net loss per share as their effect is anti-dilutive for all periods presented.

As described above, on March 18, 2024, the Company consummated the Exchange in which all outstanding Series B Preferred Stock were exchanged for an aggregate of 92,930,553 shares of the Company's common stock. This transaction was determined to be an induced conversion due a reduction in the original conversion price. The excess of the fair value of the common stock issued over the fair value of shares issuable under original terms represents an in-substance distribution to the Investors, and was included as a reduction to the numerator in calculating earnings per share.

Computation of net loss per share for the years ended December 31, 2024, 2023, and 2022, was as follows (in thousands, except per share data):

 

 

 

Year Ended December 31,

 

 

 

2024

 

 

2023

 

 

2022

 

Numerator:

 

 

 

 

 

 

 

 

 

Net loss from operations

 

$

(138,885

)

 

$

(74,656

)

 

$

(190,098

)

Induced conversion of redeemable preferred stock

 

 

(46,014

)

 

 

 

 

 

 

Net loss attributable to common stockholders

 

$

(184,899

)

 

$

(74,656

)

 

$

(190,098

)

 

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

 

 

Weighted-average shares outstanding during the period

 

 

353,245

 

 

 

79,160

 

 

 

78,305

 

Net loss per share attributable to common stockholders, basic and diluted

 

$

(0.52

)

 

$

(0.94

)

 

$

(2.43

)

 

The following potentially dilutive common shares were excluded from the computations of diluted net loss per share for the periods presented because including them would have been anti-dilutive (in thousands):

 

 

 

Year Ended December 31,

 

 

 

2024

 

 

2023

 

 

2022

 

RSUs, PSUs, stock options, restricted shares and ESPP shares

 

 

52,602

 

 

 

16,740

 

 

 

15,752

 

Series B Preferred Stock

 

 

 

 

 

75,164

 

 

 

75,164

 

2019 Notes

 

 

 

 

 

18,966

 

 

 

18,966

 

2014 Notes

 

 

5

 

 

 

10

 

 

 

10

 

Warrants

 

 

11,692

 

 

 

 

 

 

 

Total

 

 

64,299

 

 

 

110,880

 

 

 

109,892