XML 77 R44.htm IDEA: XBRL DOCUMENT v3.25.0.1

Net Loss Per Share (Tables)

12 Months Ended

Dec. 31, 2024

Earnings Per Share [Abstract]

Computation of Net Loss per Share

Computation of net loss per share for the years ended December 31, 2024, 2023, and 2022, was as follows (in thousands, except per share data):

		Year Ended December 31,
		2024				2023				2022
Numerator:
Net loss from operations		$	(138,885	)		$	(74,656	)		$	(190,098	)
Induced conversion of redeemable preferred stock			(46,014	)			—				—
Net loss attributable to common stockholders		$	(184,899	)		$	(74,656	)		$	(190,098	)
Denominator:
Weighted-average shares outstanding during the period			353,245				79,160				78,305
Net loss per share attributable to common stockholders, basic and diluted		$	(0.52	)		$	(0.94	)		$	(2.43	)

Schedule of Potential Common Shares Excluded from Computations of Net Loss Per Share Attributed to Common Stockholders

The following potentially dilutive common shares were excluded from the computations of diluted net loss per share for the periods presented because including them would have been anti-dilutive (in thousands):

		Year Ended December 31,
		2024				2023				2022
RSUs, PSUs, stock options, restricted shares and ESPP shares			52,602				16,740				15,752
Series B Preferred Stock			—				75,164				75,164
2019 Notes			—				18,966				18,966
2014 Notes			5				10				10
Warrants			11,692				—				—
Total			64,299				110,880				109,892

X

- References

No definition available.

+ Details

Name:	us-gaap_EarningsPerShareAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of securities (including those issuable pursuant to contingent stock agreements) that could potentially dilute basic earnings per share (EPS) in the future that were not included in the computation of diluted EPS because to do so would increase EPS amounts or decrease loss per share amounts for the period presented, by antidilutive securities.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 260
-SubTopic 10
-Section 50
-Paragraph 1
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482662/260-10-50-1

+ Details

Name:	us-gaap_ScheduleOfAntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of an entity's basic and diluted earnings per share calculations, including a reconciliation of numerators and denominators of the basic and diluted per-share computations for income from continuing operations.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 260
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482662/260-10-50-1

+ Details

Name:	us-gaap_ScheduleOfEarningsPerShareBasicAndDilutedTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration