XML 86 R53.htm IDEA: XBRL DOCUMENT v3.25.0.1
Business Combinations - Schedule of Preliminary Allocation of Consideration Transferred to the Identifiable Assets Acquired and Liabilities Assumed (Details) - USD ($)
$ in Thousands
12 Months Ended
Nov. 21, 2024
Jan. 05, 2024
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Liabilities assumed            
Gain on bargain purchase     $ (25,213) $ 0 $ 0  
Goodwill     111,297 $ 106,317 $ 106,251 $ 106,379
Standard BioTools            
Business Acquisition [Line Items]            
Total consideration transferred   $ 444,219        
Assets acquired            
Cash and cash equivalents   278,857        
Short-term investments   148,305        
Accounts receivable   16,430        
Inventory   14,642        
Prepaid expenses and other current assets   4,835        
Property and equipment   22,455        
Non-current inventory   12,208        
Royalty receivable   4,669        
Operating lease right-of-use assets   3,796        
Other non-current assets   1,590        
Intangible Assets   25,500 $ 25,500      
Total assets acquired   533,287        
Liabilities assumed            
Accounts payable and accrued liabilities   20,660        
Operating lease liabilities, current   1,601        
Deferred revenue, current   3,522        
Operating lease liabilities, non-current   2,193        
Deferred revenue, non-current   30,667        
Warrant liabilities   906        
Other non-current liabilities   4,306        
Total Liabilities   63,855        
Total fair value of net assets acquired   469,432        
Gain on bargain purchase   $ (25,213)        
Sengenics            
Business Acquisition [Line Items]            
Total consideration transferred $ 13,690          
Assets acquired            
Cash and cash equivalents 828          
Accounts receivable 282          
Inventory 847          
Prepaid expenses and other current assets 766          
Property and equipment 583          
Intangible Assets 6,400          
Total assets acquired 9,706          
Liabilities assumed            
Accounts payable and accrued liabilities 658          
Operating lease liabilities 24          
Deferred revenue 419          
Other liabilities 25          
Total Liabilities 1,126          
Total fair value of net assets acquired 8,580          
Goodwill $ 5,110