XML 124 R91.htm IDEA: XBRL DOCUMENT v3.25.0.1
Stock-based Compensation - Stock Option Activity (Details) - USD ($)
$ / shares in Units, shares in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
May 31, 2024
Number of Options      
Beginning balance (in shares) 9,294    
Assumed through acquisition (in shares) 28,184    
Granted (in shares) 6,697    
Exercised (in shares) (715)    
Cancelled (in shares) (4,247)    
Ending balance (in shares) 39,213 9,294  
Vested (in shares) 28,594    
Unvested awards (in shares) 10,619    
Weighted-Average Exercise Price per Option      
Beginning balance (in dollars per share) $ 3.62    
Assumed through acquisition (in dollars per share) 4.8    
Granted (in dollars per share) 2.5    
Exercised (in dollars per share) 2.07    
Cancelled (in dollars per share) 3.88    
Ending balance (in dollars per share) 4.28 $ 3.62  
Vested (in dollars per share) 4.76    
Unvested awards (in dollars per share) $ 3.1    
Weighted- Average Remaining Contractual Life (in Years)      
Contractual term 5 years 10 months 24 days 8 years 6 months  
Vested 5 years    
Unvested awards 8 years 7 months 6 days    
Aggregate Intrinsic Value      
Outstanding $ 2,750    
Vested 2,750    
Unvested awards $ 0    
Market price $ 1.75   $ 2.4