XML 79 R46.htm IDEA: XBRL DOCUMENT v3.22.1
Taxation (Tables)
12 Months Ended
Dec. 31, 2021
Income Tax Disclosure [Abstract]  
Components of income before income taxes
 
 
  
Year ended December 31,
 
 
  
2019
 
  
2020
 
  
2021
 
 
  
 
 
  
 
 
  
 
 
Income/(loss) before income tax expense
  
     
  
     
  
     
Income/(loss) from China operations
   $ (89,150    $ 154,514      $ 153,708  
Income/(loss) from
non-China
operations
     19,079        (57,815      (22,141 )
    
 
 
    
 
 
    
 
 
 
Total income/(loss) before income tax expense from continuing operations
   $ (70,071    $ 96,699      $ 131,567  
    
 
 
    
 
 
    
 
 
 
Income tax expense applicable to China operations
                          
Current tax
   $ 9,026      $ 24,255      $ 31,089  
Deferred tax
     11,191        102,652        26,207  
    
 
 
    
 
 
    
 
 
 
Subtotal income tax expense applicable to China operations
     20,217        126,907        57,296  
Non-China
income tax expense
     7,887        6,207        4,817  
Non-China
withholding tax expense
     324        112        183  
    
 
 
    
 
 
    
 
 
 
Total income tax expense from continuing operations

   $ 28,428      $ 133,226      $ 62,296  
    
 
 
    
 
 
    
 
 
 
Combined effects of the income tax exemption and reduction available
 
 
  
Year Ended December 31,
 
 
  
2019
 
  
2020
 
  
2021
 
 
  
 
 
  
 
 
  
 
 
Tax holiday effect
   $ 7,981      $ 16,174      $ 1,635  
Basic net income per share effect
     0.20        0.41        0.04  
Reconciliation between the U.S. federal statutory rate and the Group's effective tax rate
 
 
  
Year Ended December 31,
 
 
  
2019
 
 
2020
 
 
2021
 
 
  
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
Statutory Rate:
     25
     25
     25
%
Effect of tax holidays applicable to subsidiaries and consolidated VIEs (1)
     11
     (17
%) 
     (1 %)
Tax differential from statutory rate applicable to subsidiaries and consolidated VIEs
     7
     9
     3
%
Effect of withholding taxes (2)
     (12
%) 
     109
     19
%
Changes in valuation allowance for deferred tax assets
     (71
%) 
     27
     31
%
Research and development super-deduction
     12
     (9
%) 
     (19 %)
Others
     (1
%) 
     (13
%) 
     (14 %)
    
 
 
 
  
 
 
 
  
 
 
 
     (29
%) 
   131
   44
%
    
 
 
    
 
 
    
 
 
 
Note (1): The reversal of income tax for preferential income tax rates that Changyou’s subsidiaries and VIEs were entitled to as KNSEs or Software Enterprises for 2019, 2020 and 2021 was included in the “Effect of tax holidays applicable to subsidiaries and consolidated VIEs” in the above table.
Note (2): The
revised policy was adopted to facilitate the distribution of a special cash dividend in the aggregate amount of approximately $500.0 
million that was declared by Changyou’s board of directors (the “Changyou Board”) on April 5, 2018. The change for 2020 was mainly due to additional income withholding tax
of $88 million that was recognized in the second quarter of 2020 due to a revised policy with respect to Changyou’s PRC subsidiaries regarding their distribution of cash dividends.
Deferred tax assets and liabilities
Significant components of the Group’s deferred tax assets and liabilities consist of the following (in thousands):
 
 
  
As of December 31,
 
 
  
2020
 
  
2021
 
 
  
 
 
  
 
 
Deferred tax assets:
                 
Net operating loss from operations
   $ 325,797      $ 291,380  
Accrued bonus and commissions
     10,613        9,101  
Intangible assets transfer
     690        485  
Others
     8,692        7,489  
    
 
 
    
 
 
 
Total deferred tax assets
     345,792        308,455  
Less: Valuation allowance
     (326,755      (289,097 )
    
 
 
    
 
 
 
Net deferred tax assets
   $ 19,037      $ 19,358  
    
 
 
    
 
 
 
Deferred tax liabilities
                 
Withholding tax for dividend
   $ (206,594    $ (237,116 )
Others
     (10,999      (12,049 )
    
 
 
    
 
 
 
Total deferred tax liabilities
   $ (217,593    $ (249,165 )
    
 
 
    
 
 
 
Movement of the valuation allowances
The following table sets forth the movement of the valuation
allowances for deferred tax assets for the years presented (in thousands):
 
 
  
For the Year Ended

December 31,
 
 
  
2019
 
  
2020
 
  
2021
 
 
  
 
 
  
 
 
  
 
 
 
  
 
 
  
 
 
  
 
 
Beginning balance
   $ 250,524        283,711        326,755  
Provision for the year
     44,634        36,363        45,787  
Reversal for the year
     (7,311      (12,637      (91,019 )
Foreign currency translation adjustment
     (4,136      19,318        7,574  
    
 
 
    
 
 
    
 
 
 
Ending balance
   $ 283,711        326,755        289,097  
    
 
 
    
 
 
    
 
 
 
Uncertain tax positions
 
  
As of December 31,
 
 
  
2019
 
  
2020
 
  
2021
 
 
  
 
 
  
 
 
  
 
 
Beginning balance
   $ 174,363      $ 181,640      $ 188,760  
Increases/(decreases) related to prior year tax positions
     7,277        7,120        5,158  
Increases related to current year tax positions
     0        0        0  
    
 
 
    
 
 
    
 
 
 
Ending balance
   $ 181,640      $ 188,760      $ 193,918