XML 31 R21.htm IDEA: XBRL DOCUMENT v3.10.0.1

Loans Payable (Tables)

6 Months Ended

Jun. 30, 2018

Loans Payable [Abstract]

Schedule of loans payable

		June 30, 2018								December 31, 2017
Lender		Long-term				Short-term				Long-term				Short-term
Loans from Related Parties
Chang Family Trust						$	1,216			$	1,126
Chang Family Trust							557				516
Glenn J. Krevlin							250							$	250
Other Loans
Accredited Investor							-								700
Accredited Investor							-								160
Accredited Investor							-								80
Ascentium Capital, LLC							-								22
Ascentium Capital, LLC		$	4				28				16				26
Royal Bank America Leasing, L.P.							5								28
Ascentium Capital, LLC			2				11				10				11
Total			6				2,067				1,668				1,277
Debt Discounts			-				(6	)			-				(22	)
Total, net of debt discounts		$	6			$	2,061			$	1,668			$	1,255

Schedule for fair value of the warrants

		Three months ended June 30,								Six months ended June 30,
		2018				2017				2018				2017
Expected term (in years)			-				4.75				-				4.75
Risk-free interest rate			-	%			1.27	%			-	%			1.27	%
Expected volatility			-	%			104.6	%			-	%			104.6	%
Expected dividend rate			-	%			-	%			-	%			-	%

X

- Definition

Tabular disclosure of input and valuation technique used to measure fair value and change in valuation approach and technique for each separate class of asset and liability measured on recurring and nonrecurring basis.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 820
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (bbb)
-URI http://asc.fasb.org/extlink&oid=99377789&loc=d3e19207-110258

+ Details

Name:	us-gaap_FairValueAssetsAndLiabilitiesMeasuredOnRecurringAndNonrecurringBasisValuationTechniquesTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- References

No definition available.

+ Details

Name:	us-gaap_LoansPayableAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of information pertaining to short-term and long-debt instruments or arrangements, including but not limited to identification of terms, features, collateral requirements and other information necessary to a fair presentation.

+ References

No definition available.

+ Details

Name:	us-gaap_ScheduleOfDebtTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration