XML 15 R5.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Statements of Stockholders' Equity - USD ($)
$ in Thousands
Common Stock
Treasury Stock
Additional Paid-In Capital
Retained Earnings
Total
Balance at Dec. 31, 2023 $ 7   $ 11,985 $ 59,803 $ 71,795
Balance (in shares) at Dec. 31, 2023 7,099,441        
Balance (in shares) at Dec. 31, 2023   (214,422)      
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Taxes paid related to net share settlement of equity awards     (45)   (45)
Taxes paid related to net share settlement of equity awards (in shares) (1,029)        
Stock option exercises     56   56
Stock option exercises (in shares) 35,781        
Stock-based compensation     27   27
Net income/(loss)       6,073 6,073
Balance at Mar. 31, 2024 $ 7   12,023 65,876 77,906
Balance (in shares) at Mar. 31, 2024 7,134,193        
Balance (in shares) at Mar. 31, 2024   (214,422)      
Balance at Dec. 31, 2024 $ 9   130,039 100,702 $ 230,750
Balance (in shares) at Dec. 31, 2024 9,770,908        
Balance (in shares) at Dec. 31, 2024   (214,422)     (214,422)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Issuance of common stock $ 1   2,186   $ 2,187
Issuance of common stock (in shares) 40,000        
Stock issuance expenses     (295)   (295)
Capital call premium     (7,740)   (7,740)
Stock-based compensation     1,483   1,483
Net income/(loss)       (64,702) (64,702)
Balance at Mar. 31, 2025 $ 10   $ 125,673 $ 36,000 $ 161,683
Balance (in shares) at Mar. 31, 2025 9,810,908        
Balance (in shares) at Mar. 31, 2025   (214,422)     (214,422)