XML 35 R25.htm IDEA: XBRL DOCUMENT
v3.25.2

Stock Incentive Plan | 6 Months Ended
--- | ---
Jun. 30, 2025
Stock Incentive Plan |
Stock Incentive Plan | 19.Stock Incentive Plan The Company’s stock-based compensation program is designed to attract and retain certain key employees while also aligning employees’ interests with the interests of its stockholders. Stock options have been granted to employees under the stockholder-approved 2014 Stock Incentive Plan (“2014 Plan”) and the stockholder approved 2024 Stock Option and Incentive Plan (the “2024 Plan”). In connection with expiration of the 2014 Plan in July 2024, the available share reserve (including any awards outstanding under the 2014 Plan that lapsed prior to stockholder approval of the new 2024 Plan) was transferred to the 2024 Plan upon stockholder approval thereof. The 2024 Plan provides that the aggregate number of shares of common stock that initially may be issued pursuant to awards granted under the 2024 Plan may not exceed 1,916,011 shares (the “Share Reserve”), along with any awards that transferred over from the 2014 Plan. In addition, the Share Reserve automatically increases on January 1st of each year, for a period of not more than 10 years, beginning on January 1st of the year following the year in which the 2024 Plan became effective and ending on (and including) January 1, 2034, in an amount equal to 4% of the total number of shares of common stock outstanding on December 31st of the preceding calendar year. The Company’s board of directors may act prior to January 1st of a given year to provide that there will be no January 1st increase in the Share Reserve for such year or that the increase in the Share Reserve for such year will be a lesser number of shares of common stock than would otherwise occur. The available Share Reserve was 1,858,702 shares as of June 30, 2025. Stock Options Aggregate intrinsic value represents the difference between the closing market value as of June 30, 2025 of the underlying common stock and the exercise price of outstanding, in-the-money options. A summary of the Company’s stock option activity and related information for the six months ended June 30, 2025 is as follows: ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Options Outstanding
​ | ​ | ​ | ​ | ​ | ​ | ​ | Weighted | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | Average | ​ | ​ | ​
​ | ​ | Number of | ​ | Weighted | ​ | Remaining | ​ | Aggregate
​ | ​ | Stock Options | ​ | Average | ​ | Contractual | ​ | Intrinsic Value
​ |  | Outstanding |  | Exercise Price |  | Term (In Years) |  | (In Thousands)
Balance, December 31, 2024 |  | 691,450 | ​ | $ | 8.86 |  | 3.21 | ​ | $ | 31,209
Options granted | ​ | 687,595 | ​ | $ | 51.00 | ​ | 6.89 | ​ | ​ | —
Options forfeited/cancelled | ​ | (993) | ​ | ​ | — | ​ | — | ​ | ​ | —
Options exercised |  | (75,184) | ​ | $ | 7.43 | ​ | — | ​ | ​ | —
Balance, June 30, 2025 |  | 1,302,868 | ​ | $ | 31.16 | ​ | 5.00 | ​ | $ | 18,950
Exercisable as of June 30, 2025 |  | 560,854 | ​ | $ | 11.02 | ​ | 2.28 | ​ | $ | 16,551
​ As of June 30, 2025, the fair value of unvested stock options was approximately $20,259. This unrecognized stock-based compensation expense is expected to be recorded over a weighted average period of 3.1 years. During the six months ended June 30, 2025, the Company granted 687,595 stock options to the employees and non-executive members of the board of directors with an exercise price ranging from $31.79-$58.94 and grant date weighted average fair value ranging from $13.55-$38.85. During the six months ended June 30, 2024, the Company granted 173,700 stock options to the employees and non-executive members of the board of directors with an exercise price ranging from $22.92 to $23.32 and grant date weighted average fair value ranging from $10.35 to $14.97. The following table summarizes the inputs used in applying the Black-Scholes options pricing model to determine the fair value of the options, ​
​ | ​ | ​ | ​ | ​ | ​
| ​ | June 30, | ​ | June 30, | ​
​ |  | 2025 |  | 2024 | ​
Expected term (in years) | ​ | 1-6 | ​ | 2-7 | ​
Risk-free interest rate | ​ | 3.9%-4.5% | ​ | 4.5%-4.9% | ​
Expected volatility | ​ | 69.3%-100.4% | ​ | 62.3%-77.2% | ​
Expected dividend rate | ​ | 0 | ​ | 0 | ​
Fair value of options granted | ​ | $13.6-$38.8 | ​ | $10.35-$14.97 | ​
​ Employee options generally have vesting terms of 1/4 th of options being vested one year after the grant date and 1/48 th for each month thereafter contingent upon the participant’s continued service beginning on the initial vesting date and ending when the vested ratio equals 1/1. Non-executive members of board of directors have vesting terms of 1/12 th and 1/24 th of options being vested per month over a period of one and two years. ​ The following table represents the stock-based compensation for the three and six months ended June 30, 2025 and 2024: ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Three months ended June 30, | ​ | Six months ended June 30 | ​
​ |  | 2025 |  | 2024 |  | 2025 |  | 2024 | ​
Cost of Revenues | ​ | $ | 75 | ​ | $ | 10 | ​ | $ | 138 | ​ | $ | 14 | ​
Engineering and Product Development | ​ | ​ | 91 | ​ | ​ | 9 | ​ | ​ | 160 | ​ | ​ | 13 | ​
Sales and Marketing | ​ |  | 413 | ​ | ​ | 30 | ​ | ​ | 747 | ​ | ​ | 34 | ​
General and Administrative | ​ |  | 1,316 | ​ | ​ | 219 | ​ | ​ | 2,333 | ​ | ​ | 234 | ​
Total | ​ | $ | 1,895 | ​ | $ | 268 | ​ | $ | 3,378 | ​ | $ | 295 | ​
​

X
- Definition The entire disclosure for share-based payment arrangement. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (l) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (h)(2)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 Reference 4: http://www.xbrl.org/2003/role/exampleRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/718/tableOfContent Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (h)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_DisclosureOfCompensationRelatedCostsShareBasedPaymentsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_DisclosureOfCompensationRelatedCostsSharebasedPaymentsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration