XML 51 R42.htm IDEA: XBRL DOCUMENT v3.25.3

Stock Incentive Plan (Tables)

9 Months Ended

Sep. 30, 2025

Stock Incentive Plan

Schedule of stock option activity

​

​	​	​	​	​	​	​	​	​	​	​
​	​	Options Outstanding
​	​	​	​	​	​	​	Weighted	​	​	​
​	​	​	​	​	​	​	Average	​	​	​
​	​	Number of	​	Weighted		​	Remaining	​	Aggregate
​	​	Stock Options	​	Average		​	Contractual	​	Intrinsic Value
​		Outstanding		Exercise Price			Term (In Years)		(In Thousands)
Balance, December 31, 2024		691,450	​	$	8.86		3.21	​	$	31,209
Options granted	​	695,767	​	$	50.86	​	6.38	​	​	—
Options forfeited/cancelled	​	(29,423)	​	​	—	​	—	​	​	—
Options exercised		(138,387)	​	$	5.32	​	—	​	​	—
Balance, September 30, 2025		1,219,407	​	$	32.34	​	4.90	​	$	11,160
Exercisable as of September 30, 2025		554,270	​	$	15.19	​	2.49	​	$	10,521

Schedule of assumptions used to determine the fair value of stock options

​

​	​	​	​	​	​
	​	September 30,	​	September 30,	​
​		2025		2024	​
Expected term (in years)	​	1.1-6.1	​	2-7	​
Risk-free interest rate	​	3.9%-4.5%	​	4.5%-4.9%	​
Expected volatility	​	69.3%-100.4%	​	62.3%-77.2%	​
Expected dividend rate	​	0	​	0	​
Fair value of options granted	​	$13.55-$38.85	​	$10.35-$14.97	​

Schedule of stock based compensation expense

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three months ended September 30,

​

Nine months ended September 30,

​

​

2025

2024

2025

2024

​

Cost of Revenues

​

$

82

​

$

14

​

$

220

​

$

28

​

Engineering and Product Development

​

​

(16)

​

​

15

​

​

144

​

​

27

​

Sales and Marketing

​

437

​

​

47

​

​

1,184

​

​

81

​

General and Administrative

​

1,513

​

​

128

​

​

3,845

​

​

362

​

Total

​

$

2,016

​

$

204

​

$

5,393

​

$

498

​

​

X

- References

No definition available.

+ Details

Name:	us-gaap_DisclosureOfCompensationRelatedCostsSharebasedPaymentsAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of cost recognized for award under share-based payment arrangement by plan. Includes, but is not limited to, related tax benefit.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (h)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

+ Details

Name:	us-gaap_ScheduleOfCompensationCostForShareBasedPaymentArrangementsAllocationOfShareBasedCompensationCostsByPlanTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure for stock option plans. Includes, but is not limited to, outstanding awards at beginning and end of year, grants, exercises, forfeitures, and weighted-average grant date fair value.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 718
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (c)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (d)
-SubTopic 10
-Topic 718
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (e)
-SubTopic 10
-Topic 718
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

+ Details

Name:	us-gaap_ScheduleOfShareBasedCompensationStockOptionsActivityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the significant assumptions used during the year to estimate the fair value of stock options, including, but not limited to: (a) expected term of share options and similar instruments, (b) expected volatility of the entity's shares, (c) expected dividends, (d) risk-free rate(s), and (e) discount for post-vesting restrictions.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 718
-SubTopic 10
-Subparagraph (f)(2)
-Name Accounting Standards Codification
-Paragraph 2
-Section 50
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

+ Details

Name:	us-gaap_ScheduleOfShareBasedPaymentAwardStockOptionsValuationAssumptionsTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration