XML 26 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Earnings (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 6 Months Ended
Nov. 27, 2014
Nov. 28, 2013
Nov. 27, 2014
Nov. 28, 2013
Revenues:        
Theatre admissions $ 32,794us-gaap_AdmissionsRevenue $ 27,973us-gaap_AdmissionsRevenue $ 74,139us-gaap_AdmissionsRevenue $ 70,082us-gaap_AdmissionsRevenue
Rooms 29,678us-gaap_OccupancyRevenue 28,548us-gaap_OccupancyRevenue 64,359us-gaap_OccupancyRevenue 61,118us-gaap_OccupancyRevenue
Theatre concessions 20,484us-gaap_ConcessionsRevenue 15,876us-gaap_ConcessionsRevenue 45,406us-gaap_ConcessionsRevenue 39,565us-gaap_ConcessionsRevenue
Food and beverage 20,134us-gaap_FoodAndBeverageRevenue 15,546us-gaap_FoodAndBeverageRevenue 36,289us-gaap_FoodAndBeverageRevenue 31,076us-gaap_FoodAndBeverageRevenue
Other revenues 12,971us-gaap_OtherSalesRevenueNet 12,645us-gaap_OtherSalesRevenueNet 27,637us-gaap_OtherSalesRevenueNet 27,779us-gaap_OtherSalesRevenueNet
Total revenues 116,061us-gaap_Revenues 100,588us-gaap_Revenues 247,830us-gaap_Revenues 229,620us-gaap_Revenues
Costs and expenses:        
Theatre operations 27,953us-gaap_ServiceManagementCosts 25,461us-gaap_ServiceManagementCosts 62,816us-gaap_ServiceManagementCosts 60,084us-gaap_ServiceManagementCosts
Rooms 10,725us-gaap_OccupancyCosts 10,160us-gaap_OccupancyCosts 22,127us-gaap_OccupancyCosts 20,852us-gaap_OccupancyCosts
Theatre concessions 5,841us-gaap_ConcessionsCosts 4,768us-gaap_ConcessionsCosts 12,562us-gaap_ConcessionsCosts 10,906us-gaap_ConcessionsCosts
Food and beverage 15,924us-gaap_FoodAndBeverageCostOfSales 11,491us-gaap_FoodAndBeverageCostOfSales 27,987us-gaap_FoodAndBeverageCostOfSales 23,037us-gaap_FoodAndBeverageCostOfSales
Advertising and marketing 6,710us-gaap_MarketingAndAdvertisingExpense 6,529us-gaap_MarketingAndAdvertisingExpense 14,098us-gaap_MarketingAndAdvertisingExpense 13,413us-gaap_MarketingAndAdvertisingExpense
Administrative 12,955us-gaap_GeneralAndAdministrativeExpense 11,126us-gaap_GeneralAndAdministrativeExpense 25,347us-gaap_GeneralAndAdministrativeExpense 23,370us-gaap_GeneralAndAdministrativeExpense
Depreciation and amortization 10,156us-gaap_DepreciationAndAmortization 8,457us-gaap_DepreciationAndAmortization 19,234us-gaap_DepreciationAndAmortization 16,784us-gaap_DepreciationAndAmortization
Rent 2,160us-gaap_LeaseAndRentalExpense 2,115us-gaap_LeaseAndRentalExpense 4,314us-gaap_LeaseAndRentalExpense 4,240us-gaap_LeaseAndRentalExpense
Property taxes 3,719us-gaap_RealEstateTaxExpense 3,752us-gaap_RealEstateTaxExpense 7,625us-gaap_RealEstateTaxExpense 7,174us-gaap_RealEstateTaxExpense
Other operating expenses 8,298us-gaap_OtherCostAndExpenseOperating 7,919us-gaap_OtherCostAndExpenseOperating 17,411us-gaap_OtherCostAndExpenseOperating 16,603us-gaap_OtherCostAndExpenseOperating
Total costs and expenses 104,441us-gaap_CostsAndExpenses 91,778us-gaap_CostsAndExpenses 213,521us-gaap_CostsAndExpenses 196,463us-gaap_CostsAndExpenses
Operating income 11,620us-gaap_OperatingIncomeLoss 8,810us-gaap_OperatingIncomeLoss 34,309us-gaap_OperatingIncomeLoss 33,157us-gaap_OperatingIncomeLoss
Other income (expense):        
Investment income 25us-gaap_InvestmentIncomeNet 17us-gaap_InvestmentIncomeNet 50us-gaap_InvestmentIncomeNet 20us-gaap_InvestmentIncomeNet
Interest expense (2,388)us-gaap_InterestExpense (2,584)us-gaap_InterestExpense (4,792)us-gaap_InterestExpense (4,978)us-gaap_InterestExpense
Loss on disposition of property, equipment and other assets (495)us-gaap_GainLossOnSaleOfPropertyPlantEquipment (789)us-gaap_GainLossOnSaleOfPropertyPlantEquipment (501)us-gaap_GainLossOnSaleOfPropertyPlantEquipment (772)us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Equity earnings (losses) from unconsolidated joint ventures, net 27us-gaap_IncomeLossFromEquityMethodInvestments 54us-gaap_IncomeLossFromEquityMethodInvestments (14)us-gaap_IncomeLossFromEquityMethodInvestments (29)us-gaap_IncomeLossFromEquityMethodInvestments
Nonoperating Income (Expense), Total (2,831)us-gaap_NonoperatingIncomeExpense (3,302)us-gaap_NonoperatingIncomeExpense (5,257)us-gaap_NonoperatingIncomeExpense (5,759)us-gaap_NonoperatingIncomeExpense
Earnings before income taxes 8,789us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 5,508us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 29,052us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 27,398us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income taxes 3,398us-gaap_IncomeTaxExpenseBenefit 2,026us-gaap_IncomeTaxExpenseBenefit 11,385us-gaap_IncomeTaxExpenseBenefit 11,070us-gaap_IncomeTaxExpenseBenefit
Net earnings 5,391us-gaap_ProfitLoss 3,482us-gaap_ProfitLoss 17,667us-gaap_ProfitLoss 16,328us-gaap_ProfitLoss
Net earnings (loss) attributable to noncontrolling interests 168us-gaap_NoncontrollingInterestInNetIncomeLossOtherNoncontrollingInterestsRedeemable 237us-gaap_NoncontrollingInterestInNetIncomeLossOtherNoncontrollingInterestsRedeemable 12us-gaap_NoncontrollingInterestInNetIncomeLossOtherNoncontrollingInterestsRedeemable (348)us-gaap_NoncontrollingInterestInNetIncomeLossOtherNoncontrollingInterestsRedeemable
Net earnings attributable to The Marcus Corporation $ 5,223us-gaap_NetIncomeLoss $ 3,245us-gaap_NetIncomeLoss $ 17,655us-gaap_NetIncomeLoss $ 16,676us-gaap_NetIncomeLoss
Common Stock [Member]        
Net earnings per share - basic:        
Common Stock $ 0.20us-gaap_EarningsPerShareBasic
/ us-gaap_StatementScenarioAxis
= us-gaap_CommonStockMember
$ 0.12us-gaap_EarningsPerShareBasic
/ us-gaap_StatementScenarioAxis
= us-gaap_CommonStockMember
$ 0.67us-gaap_EarningsPerShareBasic
/ us-gaap_StatementScenarioAxis
= us-gaap_CommonStockMember
$ 0.64us-gaap_EarningsPerShareBasic
/ us-gaap_StatementScenarioAxis
= us-gaap_CommonStockMember
Net earnings per share - diluted:        
Common Stock $ 0.19us-gaap_EarningsPerShareDiluted
/ us-gaap_StatementScenarioAxis
= us-gaap_CommonStockMember
$ 0.12us-gaap_EarningsPerShareDiluted
/ us-gaap_StatementScenarioAxis
= us-gaap_CommonStockMember
$ 0.64us-gaap_EarningsPerShareDiluted
/ us-gaap_StatementScenarioAxis
= us-gaap_CommonStockMember
$ 0.62us-gaap_EarningsPerShareDiluted
/ us-gaap_StatementScenarioAxis
= us-gaap_CommonStockMember
Dividends per share:        
Common Stock $ 0.095us-gaap_CommonStockDividendsPerShareDeclared
/ us-gaap_StatementScenarioAxis
= us-gaap_CommonStockMember
$ 0.085us-gaap_CommonStockDividendsPerShareDeclared
/ us-gaap_StatementScenarioAxis
= us-gaap_CommonStockMember
$ 0.190us-gaap_CommonStockDividendsPerShareDeclared
/ us-gaap_StatementScenarioAxis
= us-gaap_CommonStockMember
$ 0.170us-gaap_CommonStockDividendsPerShareDeclared
/ us-gaap_StatementScenarioAxis
= us-gaap_CommonStockMember
Common Class B [Member]        
Net earnings per share - basic:        
Common Stock $ 0.18us-gaap_EarningsPerShareBasic
/ us-gaap_StatementScenarioAxis
= us-gaap_CommonClassBMember
$ 0.11us-gaap_EarningsPerShareBasic
/ us-gaap_StatementScenarioAxis
= us-gaap_CommonClassBMember
$ 0.60us-gaap_EarningsPerShareBasic
/ us-gaap_StatementScenarioAxis
= us-gaap_CommonClassBMember
$ 0.58us-gaap_EarningsPerShareBasic
/ us-gaap_StatementScenarioAxis
= us-gaap_CommonClassBMember
Net earnings per share - diluted:        
Common Stock $ 0.18us-gaap_EarningsPerShareDiluted
/ us-gaap_StatementScenarioAxis
= us-gaap_CommonClassBMember
$ 0.11us-gaap_EarningsPerShareDiluted
/ us-gaap_StatementScenarioAxis
= us-gaap_CommonClassBMember
$ 0.60us-gaap_EarningsPerShareDiluted
/ us-gaap_StatementScenarioAxis
= us-gaap_CommonClassBMember
$ 0.58us-gaap_EarningsPerShareDiluted
/ us-gaap_StatementScenarioAxis
= us-gaap_CommonClassBMember
Dividends per share:        
Common Stock $ 0.086us-gaap_CommonStockDividendsPerShareDeclared
/ us-gaap_StatementScenarioAxis
= us-gaap_CommonClassBMember
$ 0.077us-gaap_CommonStockDividendsPerShareDeclared
/ us-gaap_StatementScenarioAxis
= us-gaap_CommonClassBMember
$ 0.173us-gaap_CommonStockDividendsPerShareDeclared
/ us-gaap_StatementScenarioAxis
= us-gaap_CommonClassBMember
$ 0.155us-gaap_CommonStockDividendsPerShareDeclared
/ us-gaap_StatementScenarioAxis
= us-gaap_CommonClassBMember