XML 25 R15.htm IDEA: XBRL DOCUMENT v3.3.1.900
General (Tables)
6 Months Ended
Nov. 26, 2015
General [Abstract]  
Schedule of Accumulated Other Comprehensive Income (Loss)
Accumulated other comprehensive loss presented in the accompanying consolidated balance sheets consists of the following, all presented net of tax:
 
 
 
Swap
Agreements
 
Available for
Sale
Investments
 
Pension
Obligation
 
Accumulated
Other
Comprehensive
Loss
 
 
 
(in thousands)
 
Balance at May 28, 2015
 
$
(17)
 
$
(11)
 
$
(5,284)
 
$
(5,312)
 
Other comprehensive loss before reclassifications
 
 
(58)
 
 
-
 
 
-
 
 
(58)
 
Amounts reclassified from accumulated other comprehensive loss (1)
 
 
56
 
 
-
 
 
-
 
 
56
 
Net other comprehensive loss
 
 
(2)
 
 
-
 
 
-
 
 
(2)
 
Balance at November 26, 2015
 
$
(19)
 
$
(11)
 
$
(5,284)
 
$
(5,314)
 
 
 
 
Swap
Agreements
 
Available
for Sale
Investments
 
Pension
Obligation
 
Accumulated
Other
Comprehensive
Loss
 
 
 
(in thousands)
 
Balance at May 29, 2014
 
$
34
 
$
(11)
 
$
(4,581)
 
$
(4,558)
 
Other comprehensive loss before reclassifications
 
 
(55)
 
 
-
 
 
-
 
 
(55)
 
Amounts reclassified from accumulated other comprehensive loss (1)
 
 
59
 
 
-
 
 
-
 
 
59
 
Net other comprehensive income
 
 
4
 
 
-
 
 
-
 
 
4
 
Balance at November 27, 2014
 
$
38
 
$
(11)
 
$
(4,581)
 
$
(4,554)
 
 
(1) Amounts are included in interest expense in the consolidated statements of earnings.
Schedule of Earnings Per Share, Basic and Diluted
The following table illustrates the computation of Common Stock and Class B Common Stock basic and diluted net earnings per share for net earnings and provides a reconciliation of the number of weighted-average basic and diluted shares outstanding:
 
 
 
13 Weeks
Ended
November 26,
2015
 
13 Weeks
Ended
November 27,
2014
 
26 Weeks
Ended
November 26,
2015
 
26 Weeks
Ended
November 27,
2014
 
 
 
(in thousands, except per share data)
 
Numerator:
 
 
 
 
 
 
 
 
 
 
 
 
 
Net earnings attributable to
 
 
 
 
 
 
 
 
 
 
 
 
 
The Marcus Corporation
 
$
4,945
 
$
5,223
 
$
19,596
 
$
17,655
 
Denominator:
 
 
 
 
 
 
 
 
 
 
 
 
 
Denominator for basic EPS
 
 
27,626
 
 
27,400
 
 
27,600
 
 
27,374
 
Effect of dilutive employee stock options
 
 
319
 
 
168
 
 
313
 
 
215
 
Denominator for diluted EPS
 
 
27,945
 
 
27,568
 
 
27,913
 
 
27,589
 
Net earnings per share - basic:
 
 
 
 
 
 
 
 
 
 
 
 
 
Common Stock
 
$
0.18
 
$
0.20
 
$
0.73
 
$
0.67
 
Class B Common Stock
 
$
0.17
 
$
0.18
 
$
0.66
 
$
0.60
 
Net earnings per share - diluted:
 
 
 
 
 
 
 
 
 
 
 
 
 
Common Stock
 
$
0.18
 
$
0.19
 
$
0.70
 
$
0.64
 
Class B Common Stock
 
$
0.17
 
$
0.18
 
$
0.66
 
$
0.60
 
Components of Shareholders' Equity Activity Attributable to The Marcus Corporation and Noncontrolling Interests
Activity impacting total shareholders’ equity attributable to The Marcus Corporation and noncontrolling interests for the 26 weeks ended November 26, 2015 and November 27, 2014 was as follows:
 
 
 
Total
Shareholders’
Equity
Attributable
to The Marcus
Corporation
 
Noncontrolling
Interests
 
 
 
 
 
 
 
 
 
 
 
(in thousands)
 
Balance at May 28, 2015
 
$
343,779
 
$
2,456
 
Net earnings attributable to The Marcus Corporation
 
 
19,596
 
 
 
Net loss attributable to noncontrolling interests
 
 
 
 
(35)
 
Distributions to noncontrolling interests
 
 
 
 
(505)
 
Cash dividends
 
 
(5,633)
 
 
 
Exercise of stock options
 
 
848
 
 
 
Treasury stock transactions, except for stock options
 
 
170
 
 
 
Share-based compensation
 
 
794
 
 
 
Other
 
 
57
 
 
 
Other comprehensive loss, net of tax
 
 
(2)
 
 
 
Balance at November 26, 2015
 
$
359,609
 
$
1,916
 
 
 
 
Total
Shareholders’
Equity
Attributable
to The Marcus
Corporation
 
Noncontrolling
Interests
 
 
 
(in thousands)
 
Balance at May 29, 2014
 
$
326,211
 
$
3,768
 
Net earnings attributable to The Marcus Corporation
 
 
17,655
 
 
 
Net earnings attributable to noncontrolling interests
 
 
 
 
12
 
Distributions to noncontrolling interests
 
 
 
 
(958)
 
Cash dividends
 
 
(5,052)
 
 
 
Exercise of stock options
 
 
1,095
 
 
 
Treasury stock transactions, except for stock options
 
 
173
 
 
 
Share-based compensation
 
 
683
 
 
 
Other
 
 
47
 
 
 
Other comprehensive income, net of tax
 
 
4
 
 
 
Balance at November 27, 2014
 
$
340,816
 
$
2,822
 
Schedule of Net Benefit Costs
The components of the net periodic pension cost of the Company’s unfunded nonqualified, defined-benefit plan are as follows:
 
 
 
13 Weeks
Ended
November 26,
2015
 
13 Weeks
Ended
November 27,
2014
 
26 Weeks
Ended
November 26,
2015
 
26 Weeks
Ended
November 27,
2014
 
 
 
(in thousands)
 
Service cost
 
$
197
 
$
174
 
$
394
 
$
349
 
Interest cost
 
 
328
 
 
311
 
 
656
 
 
622
 
Net amortization of prior service cost and actuarial loss
 
 
90
 
 
81
 
 
180
 
 
162
 
Net periodic pension cost
 
$
615
 
$
566
 
$
1,230
 
$
1,133