XML 23 R13.htm IDEA: XBRL DOCUMENT v3.7.0.1
General (Tables)
6 Months Ended
Jun. 29, 2017
Accounting Policies [Abstract]  
Schedule of Accumulated Other Comprehensive Income (Loss)
Accumulated other comprehensive loss presented in the accompanying consolidated balance sheets consists of the following, all presented net of tax:
 
 
 
Available
for Sale
Investments
 
Pension
Obligation
 
Accumulated
Other
Comprehensive
Loss
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(in thousands)
 
Balance at December 29, 2016
 
$
3
 
$
(5,069)
 
$
(5,066)
 
Change in unrealized gain on available for sale investments
 
 
(14)
 
 
-
 
 
(14)
 
Amortization of net actuarial loss and prior service credit
 
 
-
 
 
107
 
 
107
 
Net other comprehensive income (loss)
 
 
(14)
 
 
107
 
 
93
 
Balance at June 29, 2017
 
$
(11)
 
$
(4,962)
 
$
(4,973)
 
 
 
 
Swap
Agreements
 
Available
for Sale
Investments
 
Pension
Obligation
 
Accumulated
Other
Comprehensive
Loss
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(in thousands)
 
Balance at December 31, 2015
 
$
9
 
$
(11)
 
$
(5,219)
 
$
(5,221)
 
Other comprehensive loss before reclassifications
 
 
(143)
 
 
-
 
 
-
 
 
(143)
 
Amounts reclassified from accumulated other comprehensive loss (1)
 
 
134
 
 
-
 
 
-
 
 
134
 
Net other comprehensive loss
 
 
(9)
 
 
-
 
 
-
 
 
(9)
 
Balance at June 30, 2016
 
$
-
 
$
(11)
 
$
(5,219)
 
$
(5,230)
 
 
(1) Amounts are included in interest expense in the consolidated statements of earnings.
Schedule of Earnings Per Share, Basic and Diluted
The following table illustrates the computation of Common Stock and Class B Common Stock basic and diluted net earnings per share for net earnings and provides a reconciliation of the number of weighted-average basic and diluted shares outstanding:
 
 
 
13 Weeks 
Ended 
June  29, 2017
 
13 Weeks 
Ended 
June 30, 2016
 
26 Weeks 
Ended 
June 29, 2017
 
26 Weeks 
Ended 
June 30, 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(in thousands, except per share data)
 
Numerator:
 
 
 
 
 
 
 
 
 
 
 
 
 
Net earnings attributable to
 
 
 
 
 
 
 
 
 
 
 
 
 
The Marcus Corporation
 
$
10,124
 
$
9,336
 
$
19,577
 
$
14,788
 
Denominator:
 
 
 
 
 
 
 
 
 
 
 
 
 
Denominator for basic EPS
 
 
27,784
 
 
27,498
 
 
27,746
 
 
27,496
 
Effect of dilutive employee stock options
 
 
702
 
 
316
 
 
689
 
 
299
 
Denominator for diluted EPS
 
 
28,486
 
 
27,814
 
 
28,435
 
 
27,795
 
Net earnings per share - basic:
 
 
 
 
 
 
 
 
 
 
 
 
 
Common Stock
 
$
0.38
 
$
0.35
 
$
0.73
 
$
0.55
 
Class B Common Stock
 
$
0.34
 
$
0.33
 
$
0.66
 
$
0.50
 
Net earnings per share - diluted:
 
 
 
 
 
 
 
 
 
 
 
 
 
Common Stock
 
$
0.36
 
$
0.34
 
$
0.69
 
$
0.53
 
Class B Common Stock
 
$
0.33
 
$
0.33
 
$
0.64
 
$
0.50
 
Components of Shareholders' Equity Activity Attributable to The Marcus Corporation and Noncontrolling Interests
Activity impacting total shareholders’ equity attributable to The Marcus Corporation and noncontrolling interests for the 26 weeks ended June 29, 2017 and June 30, 2016 was as follows:
 
 
 
Total 
Shareholders’ 
Equity 
Attributable to 
The Marcus 
Corporation
 
Noncontrolling
Interests
 
 
 
 
 
 
 
 
 
 
 
(in thousands)
 
Balance at December 29, 2016
 
$
390,112
 
$
1,535
 
Net earnings attributable to The Marcus Corporation
 
 
19,577
 
 
 
Net loss attributable to noncontrolling interests
 
 
 
 
(335)
 
Cash dividends
 
 
(6,741)
 
 
 
Exercise of stock options
 
 
1,241
 
 
 
Savings and profit sharing contribution
 
 
1,024
 
 
 
Treasury stock transactions, except for stock options
 
 
52
 
 
 
Share-based compensation
 
 
1,269
 
 
 
Other comprehensive income, net of tax
 
 
93
 
 
 
Balance at June 29, 2017
 
$
406,627
 
$
1,200
 
 
 
 
Total 
Shareholders’ 
Equity 
Attributable to 
The Marcus 
Corporation
 
Noncontrolling
Interests
 
 
 
 
 
 
 
 
 
 
 
(in thousands)
 
Balance at December 31, 2015
 
$
363,352
 
$
2,346
 
Net earnings attributable to The Marcus Corporation
 
 
14,788
 
 
 
Net loss attributable to noncontrolling interests
 
 
 
 
(162)
 
Distributions to noncontrolling interests
 
 
 
 
(448)
 
Cash dividends
 
 
(6,001)
 
 
 
Exercise of stock options
 
 
1,199
 
 
 
Savings and profit sharing contribution
 
 
905
 
 
 
Treasury stock transactions, except for stock options
 
 
(5,139)
 
 
 
Share-based compensation
 
 
921
 
 
 
Other
 
 
39
 
 
 
Other comprehensive loss, net of tax
 
 
(9)
 
 
 
Balance at June 30, 2016
 
$
370,055
 
$
1,736
 
Schedule of Net Benefit Costs
The components of the net periodic pension cost of the Company’s unfunded nonqualified, defined-benefit plan are as follows:
 
 
 
13 Weeks
Ended
June 29, 2017
 
13 Weeks
Ended
June 30, 2016
 
26 Weeks
Ended
June 29, 2017
 
26 Weeks
Ended
June 30, 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(in thousands)
 
Service cost
 
$
191
 
$
216
 
$
382
 
$
432
 
Interest cost
 
 
339
 
 
352
 
 
678
 
 
704
 
Net amortization of prior service cost and actuarial loss
 
 
89
 
 
91
 
 
178
 
 
182
 
Net periodic pension cost
 
$
619
 
$
659
 
$
1,238
 
$
1,318