XML 27 R17.htm IDEA: XBRL DOCUMENT v3.19.1
Leases (Tables)
3 Months Ended
Mar. 28, 2019
Leases [Abstract]  
Schedule of Supplemental Balance Sheet Information Related to Leases The adoption of ASC 842 had the following effect on the Company’s financial statements as follows (all relating to operating lease right-of-use assets and obligations):
 
 
 
Balance at

December 27, 2018
 
 
ASC 842
Adjustments
 
 
Balance at

December 28, 2018
 
 
 
(in thousands)
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
Other current assets
 
$
15,355
 
 
$
(690
)
 
$
14,665
 
Operating lease right-of-use assets
 
 
-
 
 
 
76,178
 
 
 
76,178
 
Other assets (long term)
 
 
33,100
 
 
 
(8,868
)
 
 
24,232
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
Other accrued liabilities
 
 
59,645
 
 
 
(4,396
)
 
 
55,249
 
Current portion of operating lease obligations
 
 
-
 
 
 
5,909
 
 
 
5,909
 
Operating lease obligations
 
 
-
 
 
 
75,608
 
 
 
75,608
 
Deferred compensation and other
 
 
56,908
 
 
 
(10,501
)
 
 
46,407
 
Schedule of Lease, Cost
Total lease cost consists of the following:
 
Lease Cost
 
Classification
 
March 28, 2019
 
 
 
 
 
(in thousands)
 
Finance lease costs:
 
 
 
 
 
 
Amortization of finance lease assets
 
Depreciation and amortization
 
$
891
 
Interest on lease liabilities
 
Interest expense
 
 
294
 
Operating lease costs
 
Rent expense
 
 
5,040
 
Variable lease cost
 
Rent expense
 
 
253
 
Short-term lease cost
 
Rent expense
 
 
110
 
Total lease costs
 
 
 
$
6,588
 
Schedule of Other Information Related to Leases
Other Information 
13 Weeks
Ended
March 28, 2019
 
  
(in thousands)
 
Cash paid for amounts included in the measurement of lease liabilities:    
Financing cash flows from finance leases $587 
Operating cash flows from finance leases  294 
Operating cash flows from operating leases  
5,213
 
     
Right of use assets obtained in exchange for new lease obligations:    
Finance lease liabilities  1,566 
Operating lease liabilities, including from acquisitions
  159,175 
 
  
March 28, 2019
 
  
(in thousands)
 
Finance leases:    
Property and equipment – gross $74,197 
Accumulated depreciation and amortization  (47,563)
Property and equipment - net $26,634 
Schedule of Lease Term and Discount Rate
Lease Term and Discount Rate
 
March 28, 2019
 
 
 
 
 
 
Weighted-average remaining lease terms:
 
 
 
 
Finance leases
 
 
10 years
 
Operating leases
 
 
16 years
 
 
 
 
 
 
Weighted-average discount rates:
 
 
 
 
Finance leases
 
 
4.88
%
Operating leases
 
 
4.64
%
 
Schedule of Maturities of Operating and Finance Leases Liabilities
Maturities of lease liabilities as of March 28, 2019 are as follows (in thousands):
 
Fiscal Year
 
Operating Leases
 
 
Finance Leases
 
2019 (excluding the 13 weeks ended March 28, 2019)
 
$
17,176
 
 
$
5,652
 
2020
 
 
24,638
 
 
 
3,532
 
2021
 
 
23,925
 
 
 
2,949
 
2022
 
 
24,349
 
 
 
2,904
 
2023
 
 
23,136
 
 
 
2,820
 
2024 and thereafter
 
 
  218,998
 
 
 
16,948
 
Total lease payments
 
 
332,222
 
 
 
34,805
 
Less: amount representing interest
 
 
(94,804
)
 
 
(6,989
)
Total lease liabilities
 
$
237,418
 
 
$
27,816
 
Schedule of Future Minimum Rental Payments for Operating and Finance Leases
Aggregate minimum lease commitments as of December 27, 2018 under Accounting Standard Codification Topic 840 are as follows (in thousands):
 
Fiscal Year
 
Operating Leases
 
 
Capital Leases
 
2019
 
$
11,317
 
 
$
3,073
 
2020
 
 
10,169
 
 
 
2,978
 
2021
 
 
9,670
 
 
 
2,679
 
2022
 
 
9,910
 
 
 
2,718
 
2023
 
 
9,038
 
 
 
2,718
 
2024 and thereafter
 
 
80,523
 
 
 
16,940
 
Total minimum lease payments
 
$
130,627
 
 
 
31,106
 
Less: amount representing interest
 
 
 
 
 
 
(6,978
)
Total present value of minimum capital lease payments
 
 
 
 
 
$
24,128