XML 21 R5.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
$ in Thousands
 12 Months Ended
Dec. 26, 2024
Dec. 28, 2023
Dec. 29, 2022
REVENUES:      
Revenues other than cost reimbursements $ 695,086 $ 692,155 $ 643,760
Cost reimbursements 40,474 37,420 33,634
Total revenues 735,560 729,575 677,394
COSTS AND EXPENSES:      
Advertising and marketing 24,559 22,838 23,877
Administrative 88,958 78,565 74,755
Depreciation and amortization 67,958 67,301 67,073
Rent (Note 7) 25,911 26,154 26,037
Property taxes 14,716 17,871 17,955
Other operating expenses (Note 2) 42,269 38,824 37,865
Impairment charges (Note 3) 6,823 1,061 1,525
Reimbursed costs 40,474 37,420 33,634
Total costs and expenses 719,390 695,649 669,088
OPERATING INCOME 16,170 33,926 8,306
OTHER INCOME (EXPENSE):      
Investment income (loss) 2,231 2,426 (45)
Interest expense (10,972) (12,721) (15,299)
Other income (expense), net (1,513) (1,832) (1,060)
Gain on sale of hotel $ 0 0 6,274
Disposal Group, Not Discontinued Operation, Gain (Loss) on Disposal, Statement of Income or Comprehensive Income [Extensible Enumeration] Gain on sale of hotel    
Debt conversion expense $ (15,521) 0 0
Equity losses from unconsolidated joint ventures, net (Note 12) (604) (149) (143)
Nonoperating expense (26,379) (12,276) (10,273)
EARNINGS (LOSS) BEFORE INCOME TAXES (10,209) 21,650 (1,967)
INCOME TAX EXPENSE (BENEFIT) (Note 10) (2,422) 6,856 7,137
NET EARNINGS (LOSS) (7,787) 14,794 (9,104)
NET EARNINGS ATTRIBUTABLE TO NONCONTROLLING INTERESTS 0 0 2,868
NET EARNINGS (LOSS) ATTRIBUTABLE TO THE MARCUS CORPORATION $ (7,787) $ 14,794 $ (11,972)
Common Stock      
NET EARNINGS (LOSS) PER SHARE – BASIC:      
Common stock (in dollars per share) $ (0.25) $ 0.48 $ (0.39)
NET EARNINGS (LOSS) PER SHARE – DILUTED:      
Common stock (in dollars per share) (0.25) 0.46 (0.39)
Class B Common Stock      
NET EARNINGS (LOSS) PER SHARE – BASIC:      
Common stock (in dollars per share) (0.23) 0.43 (0.35)
NET EARNINGS (LOSS) PER SHARE – DILUTED:      
Common stock (in dollars per share) $ (0.23) $ 0.43 $ (0.35)
Theatre admissions      
REVENUES:      
Revenue from contract with customer $ 214,421 $ 229,186 $ 198,485
Rooms      
REVENUES:      
Revenue from contract with customer 113,344 106,618 107,699
COSTS AND EXPENSES:      
Cost of goods and services sold 43,425 41,071 41,561
Theatre concessions      
REVENUES:      
Revenue from contract with customer 191,989 197,653 180,180
COSTS AND EXPENSES:      
Cost of goods and services sold 78,406 75,903 73,124
Food and beverage      
REVENUES:      
Revenue from contract with customer 78,102 73,278 74,836
COSTS AND EXPENSES:      
Cost of goods and services sold 60,419 57,871 59,272
Other revenues      
REVENUES:      
Revenue from contract with customer 97,230 85,420 82,560
Theatre operations      
COSTS AND EXPENSES:      
Cost of goods and services sold $ 225,472 $ 230,770 $ 212,410