XML 24 R8.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY - USD ($)
$ in Thousands
Total
Class B Common Stock
Shareholders' Equity Attributable to The Marcus Corporation
Shareholders' Equity Attributable to The Marcus Corporation
Class B Common Stock
Common Stock
Common Stock
Class B Common Stock
Capital in Excess of Par
Retained Earnings
Retained Earnings
Class B Common Stock
Accumulated Other Comprehensive Income (Loss)
Treasury Stock
Non-Controlling Interests
Beginning balance at Dec. 30, 2021 $ 453,614   $ 453,614   $ 24,345 $ 7,130 $ 145,656 $ 289,306   $ (11,444) $ (1,379) $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Cash dividends (2,440) $ (640) (2,440) $ (640)       (2,440) $ (640)      
Exercise of stock options 893   893       (196)       1,089  
Purchase of treasury stock (2,286)   (2,286)               (2,286)  
Savings and profit-sharing contribution 956   956   56   900          
Reissuance of treasury stock 52   52       (5)       57  
Issuance of non-vested stock 0       78   (731)       653  
Share-based compensation 8,170   8,170       8,170          
Conversions of Class B Common Stock 0       19 (19)            
Distribution to noncontrolling interest (2,044)                     (2,044)
Comprehensive income (loss) 646   (2,222)         (11,972)   9,750   2,868
Ending balance at Dec. 29, 2022 456,921   456,097   24,498 7,111 153,794 274,254   (1,694) (1,866) 824
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Cash dividends (5,906) (1,543) (5,906) (1,543)       (5,906) (1,543)      
Exercise of stock options 1,085   1,085       (210)       1,295  
Purchase of treasury stock (1,453)   (1,453)               (1,453)  
Savings and profit-sharing contribution 1,259   1,259   79   1,180          
Reissuance of treasury stock 87   87       (213)       300  
Issuance of non-vested stock 0       82   (303)       221  
Share-based compensation 6,394   6,394       6,394          
Conversions of Class B Common Stock 0       33 (33)            
Distribution to noncontrolling interest (824)                     (824)
Comprehensive income (loss) 15,152   15,152         14,794   358    
Ending balance at Dec. 28, 2023 471,172   471,172   24,692 7,078 160,642 281,599   (1,336) (1,503) 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Cash dividends (6,994) $ (1,790) (6,994) $ (1,790)       (6,994) $ (1,790)      
Exercise of stock options 1,984   1,984       52       1,932  
Purchase of treasury stock (10,366)   (10,366)               (10,366)  
Reissuance of treasury stock 68   68       (285)       353  
Issuance of non-vested stock 0       452   (661)       209  
Share-based compensation 8,206   8,206       8,206          
Convertible senior note repurchase (8,423)   (8,423)       (8,423)          
Capped call unwind 17,641   17,641       17,641          
Conversions of Class B Common Stock 0       93 (93)            
Comprehensive income (loss) (6,632)   (6,632)         (7,787)   1,155    
Ending balance at Dec. 26, 2024 $ 464,866   $ 464,866   $ 25,237 $ 6,985 $ 177,172 $ 265,028   $ (181) $ (9,375) $ 0