XML 21 R7.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2025
Mar. 28, 2024
OPERATING ACTIVITIES:    
Net loss $ (16,816) $ (11,866)
Adjustments to reconcile net loss to net cash used in operating activities:    
Losses on investments in joint ventures 570 387
Distribution from joint venture 68 0
(Gain) loss on disposition of property, equipment and other assets (1,365) 23
Depreciation and amortization 17,838 16,015
Amortization of debt issuance costs 156 352
Share-based compensation 3,545 2,514
Deferred income taxes (8,265) (7,647)
Other long-term obligations 786 1,037
Changes in operating assets and liabilities:    
Accounts receivable 3,204 6,277
Other assets (2,460) (1,485)
Operating leases (533) (106)
Accounts payable (23,153) (7,330)
Income taxes 893 223
Taxes other than income taxes (3,054) (2,800)
Accrued compensation (10,149) (9,894)
Other accrued liabilities 3,406 (798)
Total adjustments (18,513) (3,232)
Net cash used in operating activities (35,329) (15,098)
INVESTING ACTIVITIES:    
Capital expenditures (23,005) (15,440)
Proceeds from disposals of property, equipment and other assets 204 8
Capital contribution in joint venture 0 (5,620)
Subscription and sale of joint venture interests 0 1,500
Proceeds from sale of trading securities 4 7
Purchase of trading securities 0 (1,148)
Other investing activities 18 (65)
Net cash used in investing activities (22,779) (20,758)
Debt transactions:    
Proceeds from borrowings on revolving credit facility 69,000 5,000
Repayment of borrowings on revolving credit facility (29,000) (5,000)
Principal payments on long-term debt (308) (338)
Principal payments on finance lease obligations (640) (601)
Equity transactions:    
Treasury stock transactions, except for stock options (7,628) (281)
Exercise of stock options 8 0
Dividends paid (2,180) (2,209)
Net cash provided by (used in) financing activities 29,252 (3,429)
Net decrease in cash, cash equivalents and restricted cash (28,856) (39,285)
Cash, cash equivalents and restricted cash at beginning of period 44,579 59,838
Cash, cash equivalents and restricted cash at end of period 15,723 20,553
Supplemental Information:    
Interest paid, net of amounts capitalized 4,811 5,137
Income taxes paid, including interest earned (15) (54)
Change in accounts payable for additions to property, equipment and other assets $ (1,590) $ (480)