XML 28 R18.htm IDEA: XBRL DOCUMENT v3.25.2
General (Tables)
6 Months Ended
Jun. 30, 2025
Accounting Policies [Abstract]  
Schedule of Earnings (Loss) Per Share
The following table illustrates the computation of Common Stock basic and diluted net earnings (loss) per share, provides a reconciliation of the number of weighted-average basic and diluted shares outstanding, when applicable, and provides the weighted-average number of anti-dilutive shares excluded from the computation of diluted weighted-average shares outstanding:
Three Months EndedSix Months Ended
June 30, 2025June 27, 2024June 30, 2025June 27, 2024
Net earnings (loss) per share - basic:
Common Stock$0.24 $(0.64)$(0.31)$(1.03)
Class B Common Stock$0.22 $(0.58)$(0.28)$(0.92)
Net earnings (loss) per share - diluted:
Common Stock$0.23 $(0.64)$(0.31)$(1.03)
Class B Common Stock$0.22 $(0.58)$(0.28)$(0.92)
Numerator:
Net earnings (loss)$7,321 $(20,221)$(9,495)$(32,087)
Denominator (in thousands):
Denominator for basic EPS31,304 32,161 31,453 32,027 
Effect of dilutive employee stock options47 — — — 
Effect of restricted stock units80 — — — 
Effect of convertible senior notes— — — — 
Diluted weighted-average shares outstanding31,431 32,161 31,453 32,027 
Weighted-average number of anti-dilutive shares excluded from denominator (in thousands):
Employee stock options2,215 3,146 1,829 2,934 
Restricted stock units— 50 72 50 
Performance stock units238 143 213 143 
Convertible senior notes— 6,719 — 8,009 
Total2,452 10,058 2,114 11,136 
Schedule of Stockholders Equity Activity impacting total shareholders’ equity for the six months ended June 30, 2025 and June 27, 2024 was as follows:
Common
Stock
Class B
Common
Stock
Capital
in Excess
of Par
Retained
Earnings
Accumulated
Other
Comprehensive
Loss
Treasury
Stock
Total Shareholders’
Equity
BALANCES AT DECEMBER 26, 2024$25,237 $6,985 $177,172 $265,028 $(181)$(9,375)$464,866 
Cash dividends:
$0.064 per share Class B Common Stock
— — — (447)— — (447)
$0.07 per share Common Stock
— — — (1,733)— — (1,733)
Exercise of stock options— — — — 
Purchase of treasury stock— — — — — (7,642)(7,642)
Reissuance of treasury stock— — — — 13 14 
Issuance of non-vested stock132 — (208)— — 76 — 
Shared-based compensation— — 3,545 — — — 3,545 
Other— — — — — — — 
Conversions of Class B Common Stock— — — — — — — 
Comprehensive loss— — — (16,816)(4)— (16,820)
BALANCES AT MARCH 31, 202525,369 6,985 180,511 246,032 (185)(16,921)441,791 
Cash dividends:
$0.064 per share Class B Common Stock
— — — (447)— — (447)
$0.07 per share Common Stock
— — — (1,702)— — (1,702)
Exercise of stock options— — — — — 
Purchase of treasury stock— — — — — — — 
Reissuance of treasury stock— — — — 15 16 
Issuance of non-vested stock— — (265)— — 265 — 
Shared-based compensation— — 1,441 — — — 1,441 
Other— — — — — — — 
Conversions of Class B Common Stock— — — — — — — 
Comprehensive loss— — — 7,321 (4)— 7,317 
BALANCES AT JUNE 30, 2025$25,369 $6,985 $181,688 $251,204 $(189)$(16,639)$448,418 




Common
Stock
Class B
Common
Stock
Capital
in Excess
of Par
Retained
Earnings
Accumulated
Other
Comprehensive
Loss
Treasury
Stock
Total Shareholders’
Equity
BALANCES AT DECEMBER 28, 2023$24,692 $7,078 $160,642 $281,599 $(1,336)$(1,503)$471,172 
Cash dividends:
$0.064 per share Class B Common Stock
— — — (449)— — (449)
$0.07 per share Common Stock
— — — (1,760)— — (1,760)
Purchase of treasury stock— — — — — (301)(301)
Reissuance of treasury stock— — (3)— — 23 20 
Issuance of non-vested stock452 — (515)— — 63 — 
Shared-based compensation— — 2,514 — — — 2,514 
Conversions of Class B Common Stock93 (93)— — — — — 
Comprehensive loss— — — (11,866)(12)— (11,878)
BALANCES AT MARCH 28, 202425,237 6,985 162,638 267,524 (1,348)(1,718)459,318 
Cash dividends:
$0.064 per share Class B Common Stock
— — — (447)— — (447)
$0.070 per share Common Stock
— — — (1,763)— — (1,763)
Reissuance of treasury stock— — (7)— — 23 16 
Issuance of non-vested stock— — (326)— — 326 — 
Shared-based compensation— — 2,418 — — — 2,418 
Convertible senior note repurchase— — (2,788)— — — (2,788)
Capped call unwind— — 12,904 — — — 12,904 
Comprehensive loss— — — (20,221)(11)— (20,232)
BALANCES AT JUNE 27, 2024$25,237 $6,985 $174,839 $245,093 $(1,359)$(1,369)$449,426 
Schedule of Accumulated Other Comprehensive Income (Loss) Accumulated other comprehensive loss presented in the accompanying consolidated balance sheets consists of the following, all presented net of tax:
June 30,
2025
December 26,
2024
Net unrecognized actuarial loss for pension obligation$(189)$(181)
$(189)$(181)
Schedule of Defined Benefit Plan The components of the net periodic pension cost of the Company’s unfunded nonqualified, defined-benefit plan are as follows:
Three Months EndedSix Months Ended
June 30, 2025June 27, 2024June 30, 2025June 27, 2024
Service cost$50 $62 $100 $124 
Interest cost463 445 927 889 
Net amortization of prior service cost and actuarial loss(5)(16)(11)(32)
Net periodic pension cost$508 $491 $1,016 $981 
Schedule of Disaggregation of Revenue The disaggregation of revenues by business segment for the three and six months ended June 30, 2025 is as follows:
Three Months Ended June 30, 2025
TheatresHotels/Resorts CorporateTotal
Theatre admissions$62,348 $— $— $62,348 
Rooms— 29,632 — 29,632 
Theatre concessions57,611 — — 57,611 
Food and beverage— 21,291 — 21,291 
Other revenues(1)
11,045 13,634 111 24,790 
  Revenue before cost reimbursements131,004 64,557 111 195,672 
Cost reimbursements646 9,725 — 10,371 
Total revenues$131,650 $74,282 $111 $206,043 
Six Months Ended June 30, 2025
TheatresHotels/ResortsCorporateTotal
Theatre admissions$103,279 $— $— $103,279 
Rooms— 48,907 — 48,907 
Theatre concessions95,611 — — 95,611 
Food and beverage— 39,120 — 39,120 
Other revenues(1)
18,636 28,830 198 47,664 
  Revenue before cost reimbursements217,526 116,857 198 334,581 
Cost reimbursements1,481 18,747 — 20,228 
Total revenues$219,007 $135,604 $198 $354,809 
(1)Included in other revenues is an immaterial amount related to rental income that is not considered revenue from contracts with customers.
The disaggregation of revenues by business segment for the three and six months ended June 27, 2024 is as follows:
Three Months Ended June 27, 2024
TheatresHotels/ResortsCorporateTotal
Theatre admissions$48,580 $— $— $48,580 
Rooms— 30,496 — 30,496 
Theatre concessions44,417 — — 44,417 
Food and beverage— 19,272 — 19,272 
Other revenues(1)
8,455 13,996 83 22,534 
  Revenue before cost reimbursements101,452 63,764 83 165,299 
Cost reimbursements— 10,733 — 10,733 
Total revenues$101,452 $74,497 $83 $176,032 
Six Months Ended June 27, 2024
TheatresHotels/ResortsCorporateTotal
Theatre admissions$89,176 $— $— $89,176 
Rooms— 48,709 — 48,709 
Theatre concessions79,112 — — 79,112 
Food and beverage— 35,435 — 35,435 
Other revenues(1)
14,434 27,639 163 42,236 
  Revenue before cost reimbursements182,722 111,783 163 294,668 
Cost reimbursements— 19,911 — 19,911 
Total revenues$182,722 $131,694 $163 $314,579 
(1)Included in other revenues is an immaterial amount related to rental income that is not considered revenue from contracts with customers.