XML 27 R17.htm IDEA: XBRL DOCUMENT v3.25.3
General (Tables)
9 Months Ended
Sep. 30, 2025
Accounting Policies [Abstract]  
Schedule of Earnings (Loss) Per Share
The following table illustrates the computation of Common Stock basic and diluted net earnings (loss) per share, provides a reconciliation of the number of weighted-average basic and diluted shares outstanding, when applicable, and provides the weighted-average number of anti-dilutive shares excluded from the computation of diluted weighted-average shares outstanding:
Three Months EndedNine Months Ended
September 30, 2025September 26, 2024September 30, 2025September 26, 2024
Net earnings (loss) per share - basic:
Common Stock$0.53 $0.74 $0.22 $(0.28)
Class B Common Stock$0.49 $0.69 $0.20 $(0.26)
Net earnings (loss) per share - diluted:
Common Stock$0.52 $0.73 $0.21 $(0.28)
Class B Common Stock$0.49 $0.69 $0.20 $(0.26)
Numerator:
Net earnings (loss)$16,230 $23,314 $6,735 $(8,773)
Denominator (in thousands):
Denominator for basic EPS31,056 31,953 31,322 32,002 
Effect of dilutive employee stock options39 17 53 — 
Effect of restricted stock units80 47 74 — 
Effect of convertible senior notes— 14 — — 
Diluted weighted-average shares outstanding31,175 32,031 31,449 32,002 
Weighted-average number of anti-dilutive shares excluded from denominator (in thousands):
Employee stock options2,084 2,800 1,641 2,809 
Restricted stock units— — — 49 
Performance stock units237 139 221 141 
Convertible senior notes— — — 14 
Total2,321 2,939 1,862 3,013 
Schedule of Stockholders Equity Activity impacting total shareholders’ equity for the nine months ended September 30, 2025 and September 26, 2024 was as follows:
Common
Stock
Class B
Common
Stock
Capital
in Excess
of Par
Retained
Earnings
Accumulated
Other
Comprehensive
Loss
Treasury
Stock
Total Shareholders’
Equity
BALANCES AT DECEMBER 26, 2024$25,237 $6,985 $177,172 $265,028 $(181)$(9,375)$464,866 
Cash dividends:
$0.064 per share Class B Common Stock
— — — (447)— — (447)
$0.07 per share Common Stock
— — — (1,733)— — (1,733)
Exercise of stock options— — — — 
Purchase of treasury stock— — — — — (7,642)(7,642)
Reissuance of treasury stock— — — — 13 14 
Issuance of non-vested stock132 — (208)— — 76 — 
Shared-based compensation— — 3,545 — — — 3,545 
Comprehensive loss— — — (16,816)(4)— (16,820)
BALANCES AT MARCH 31, 202525,369 6,985 180,511 246,032 (185)(16,921)441,791 
Cash dividends:
$0.064 per share Class B Common Stock
— — — (447)— — (447)
$0.07 per share Common Stock
— — — (1,702)— — (1,702)
Exercise of stock options— — — — — 
Reissuance of treasury stock— — — — 15 16 
Issuance of non-vested stock— — (265)— — 265 — 
Shared-based compensation— — 1,441 — — — 1,441 
Comprehensive loss— — — 7,321 (4)— 7,317 
BALANCES AT JUNE 30, 202525,369 6,985 181,688 251,204 (189)(16,639)448,418 
Cash dividends:
$0.073 per share Class B Common Stock
— — — (510)— — (510)
$0.08 per share Common Stock
— — — (1,918)— — (1,918)
Exercise of stock options— — (2)— — 
Purchase of treasury stock— — — — — (9,127)(9,127)
Reissuance of treasury stock— — — — 18 20 
Issuance of non-vested stock— — (93)— — 93 — 
Shared-based compensation— — 1,230 — — — 1,230 
Comprehensive income — — — 16,230 (5)— 16,225 
BALANCES AT SEPTEMBER 30, 2025$25,369 $6,985 $182,825 $265,006 $(194)$(25,649)$454,342 




Common
Stock
Class B
Common
Stock
Capital
in Excess
of Par
Retained
Earnings
Accumulated
Other
Comprehensive
Loss
Treasury
Stock
Total Shareholders’
Equity
BALANCES AT DECEMBER 28, 2023$24,692 $7,078 $160,642 $281,599 $(1,336)$(1,503)$471,172 
Cash dividends:
$0.064 per share Class B Common Stock
— — — (449)— — (449)
$0.07 per share Common Stock
— — — (1,760)— — (1,760)
Purchase of treasury stock— — — — — (301)(301)
Reissuance of treasury stock— — (3)— — 23 20 
Issuance of non-vested stock452 — (515)— — 63 — 
Shared-based compensation— — 2,514 — — — 2,514 
Conversions of Class B Common Stock93 (93)— — — — — 
Comprehensive loss— — — (11,866)(12)— (11,878)
BALANCES AT MARCH 28, 202425,237 6,985 162,638 267,524 (1,348)(1,718)459,318 
Cash dividends:
$0.064 per share Class B Common Stock
— — — (447)— — (447)
$0.07 per share Common Stock
— — — (1,763)— — (1,763)
Reissuance of treasury stock— — (7)— — 23 16 
Issuance of non-vested stock— — (326)— — 326 — 
Shared-based compensation— — 2,418 — — — 2,418 
Convertible senior note repurchase— — (2,788)— — — (2,788)
Capped call unwind— — 12,904 — — — 12,904 
Comprehensive loss— — — (20,221)(11)— (20,232)
BALANCES AT JUNE 27, 202425,237 6,985 174,839 245,093 (1,359)(1,369)449,426 
Cash dividends:
$0.064 per share Class B Common Stock
— — — (447)— — (447)
$0.07 per share Common Stock
— — — (1,749)— — (1,749)
Purchase of treasury stock— — — — — (9,667)(9,667)
Reissuance of treasury stock— — — — 16 22 
Issuance of non-vested stock— — (52)— — 52 — 
Shared-based compensation— — 2,225 — — — 2,225 
Convertible senior note repurchase— — (5,472)— — — (5,472)
Capped call unwind— — 4,652 — — — 4,652 
Comprehensive income (loss)— — — 23,314 (12)— 23,302 
BALANCES AT SEPTEMBER 26, 2024$25,237 $6,985 $176,198 $266,211 $(1,371)$(10,968)$462,292 
Schedule of Accumulated Other Comprehensive Income (Loss) Accumulated other comprehensive loss presented in the accompanying consolidated balance sheets consists of the following, all presented net of tax:
September 30,
2025
December 26,
2024
Net unrecognized actuarial loss for pension obligation$(194)$(181)
$(194)$(181)
Schedule of Defined Benefit Plan The components of the net periodic pension cost of the Company’s unfunded nonqualified, defined-benefit plan are as follows:
Three Months EndedNine Months Ended
September 30, 2025September 26, 2024September 30, 2025September 26, 2024
Service cost$51 $62 $151 $186 
Interest cost463 445 1,390 1,334 
Net amortization of prior service cost and actuarial loss(6)(16)(17)(48)
Net periodic pension cost$508 $491 $1,524 $1,472 
Schedule of Disaggregation of Revenue The disaggregation of revenues by business segment for the three and nine months ended September 30, 2025 is as follows:
Three Months Ended September 30, 2025
TheatresHotels/Resorts CorporateTotal
Theatre admissions$57,714 $— $— $57,714 
Rooms— 39,875 — 39,875 
Theatre concessions51,244 — — 51,244 
Food and beverage— 24,137 — 24,137 
Other revenues(1)
10,145 16,320 81 26,546 
  Revenue before cost reimbursements119,103 80,332 81 199,516 
Cost reimbursements838 9,797 — 10,635 
Total revenues$119,941 $90,129 $81 $210,151 
Nine Months Ended September 30, 2025
TheatresHotels/ResortsCorporateTotal
Theatre admissions$160,993 $— $— $160,993 
Rooms— 88,782 — 88,782 
Theatre concessions146,855 — — 146,855 
Food and beverage— 63,257 — 63,257 
Other revenues(1)
28,781 45,150 279 74,210 
  Revenue before cost reimbursements336,629 197,189 279 534,097 
Cost reimbursements2,319 28,544 — 30,863 
Total revenues$338,948 $225,733 $279 $564,960 
(1)Included in other revenues is an immaterial amount related to rental income that is not considered revenue from contracts with customers.
The disaggregation of revenues by business segment for the three and nine months ended September 26, 2024 is as follows:
Three Months Ended September 26, 2024
TheatresHotels/ResortsCorporateTotal
Theatre admissions$68,980 $— $— $68,980 
Rooms— 40,019 — 40,019 
Theatre concessions62,118 — — 62,118 
Food and beverage— 22,283 — 22,283 
Other revenues(1)
12,090 16,699 87 28,876 
  Revenue before cost reimbursements143,188 79,001 87 222,276 
Cost reimbursements655 9,737 — 10,392 
Total revenues$143,843 $88,738 $87 $232,668 
Nine Months Ended September 26, 2024
TheatresHotels/ResortsCorporateTotal
Theatre admissions$158,156 $— $— $158,156 
Rooms— 88,728 — 88,728 
Theatre concessions141,230 — — 141,230 
Food and beverage— 57,718 — 57,718 
Other revenues(1)
26,524 44,338 250 71,112 
  Revenue before cost reimbursements325,910 190,784 250 516,944 
Cost reimbursements655 29,648 — 30,303 
Total revenues$326,565 $220,432 $250 $547,247 
(1)Included in other revenues is an immaterial amount related to rental income that is not considered revenue from contracts with customers.