XML 42 R29.htm IDEA: XBRL DOCUMENT
v3.19.2

Debt (Tables) | 6 Months Ended
--- | ---
Jun. 30, 2019
Debt Disclosure [Abstract] |
Schedule of debt | As of June 30, 2019 and December 31, 2018, the Company’s debt consisted of the following:
| June 30, 2019 |  | December 31, 2018 |  | Contractual Interest Rate (1) |  | Loan Maturity |  | Effective Interest Rate (2)
HealthSpring Mortgage Loan | $ | 20,972 |  |  | $ | 21,219 |  |  | 4.18% |  | April 2023 |  | 4.61%
Midland Mortgage Loan | 101,266 |  |  | 102,262 |  |  | 3.94% |  | April 2023 |  | 4.11%
Emporia Partners Mortgage Loan | 2,332 |  |  | 2,554 |  |  | 5.88% |  | September 2023 |  | 5.99%
Samsonite | 21,626 |  |  | 22,085 |  |  | 6.08% |  | September 2023 |  | 5.17%
Highway 94 loan | 16,058 |  |  | 16,497 |  |  | 3.75% |  | August 2024 |  | 4.70%
AIG Loan II | 126,970 |  |  | — |  |  | 4.15% |  | November 2025 |  | 4.95%
BOA Loan | 375,000 |  |  | 375,000 |  |  | 3.77% |  | October 2027 |  | 3.92%
BOA/KeyBank Loan | 250,000 |  |  | — |  |  | 4.32% |  | May 2028 |  | 4.16%
AIG Loan | 106,673 |  |  | 107,562 |  |  | 4.96% |  | February 2029 |  | 5.08%
Total Mortgage Debt | 1,020,897 |  |  | 647,179 |  |  |  |  |  |  |
Revolving Credit Facility | 175,939 |  |  | — |  |  | LIBO Rate +1.30% (4) |  | June 2023(4) |  | 3.85%
2023 Term Loan | 200,000 |  |  | — |  |  | LIBO Rate +1.25% |  | June 2023 |  | 3.77%
2024 Term Loan | 400,000 |  |  | — |  |  | LIBO Rate +1.25% |  | April 2024 |  | 3.76%
2026 Term Loan | 150,000 |  |  | — |  |  | LIBO Rate +1.65% |  | April 2026 |  | 4.14%
Term Loan | — |  |  | 715,000 |  | (3) | — |  | — |  | —
Total Debt | 1,946,836 |  |  | 1,362,179 |  |  |  |  |  |  |
Unamortized Deferred Financing Costs and Discounts, net | (11,247 | ) |  | (8,648 | ) |  |  |  |  |  |
Total Debt, net | $ | 1,935,589 |  |  | $ | 1,353,531 |  |  |  |  |  |  |
(1) | Including the effect of one interest rate swap agreement with a total notional amount of $425.0 million, the weighted average interest rate as of June 30, 2019 was 3.89% for both the Company’s fixed-rate and variable-rate debt combined and the Company’s fixed-rate debt only.
(2) | Reflects the effective interest rate as of June 30, 2019 and includes the effect of amortization of discounts/premiums and deferred financing costs.
(3) | Represents the Company's Unsecured Credit Facility (defined below), which was fully repaid on April 30, 2019. See discussion below.
(4) | The LIBO rate as of June 30, 2019 was 2.43%.The Revolving Credit Facility has an initial term of approximately three years, maturing on June 28, 2022, and may be extended for a one-year period if certain conditions are met and upon payment of an extension fee. See discussion below.

X
- References No definition available. + Details
Name: | us-gaap_DebtDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of information pertaining to short-term and long-debt instruments or arrangements, including but not limited to identification of terms, features, collateral requirements and other information necessary to a fair presentation. + References No definition available. + Details
Name: | us-gaap_ScheduleOfDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration