XML 60 R47.htm IDEA: XBRL DOCUMENT

Real Estate - Summary of Purchase Price Allocation (Details) - The Mergers $ in Thousands	Apr. 30, 2019 USD ($)
Schedule of Asset Acquisition [Line Items]
Cash assumed	$ 35,659
Land	135,875
Building and improvements	912,164
Tenant origination and absorption cost	214,428
Intangibles	3,627
Construction in progress	263
Other assets	8,188
Total assets	1,310,204
Debt (net of $1.1 million premium)	498,906
Below market leases	12,476
Due to Affiliates	8,804
Distribution payable	1,854
Restricted reserves	11,050
Accounts payable and other liabilities	15,498
Total liabilities	548,588
Fair value of net assets acquired	761,616
Less: EA-1's Merger expenses	10,338
Fair value of net assets acquired, less EA-1's Merger expenses	751,278
Debt premium	$ 1,100