XML 63 R50.htm IDEA: XBRL DOCUMENT v3.19.2
Real Estate - Intangibles (Details) - USD ($)
$ in Thousands
Jun. 30, 2019
Dec. 31, 2018
Schedule of in-place lease valuation    
In-place lease valuation (above market) $ 46,363 $ 42,736
In-place lease valuation (above market) - accumulated amortization (33,639) (31,995)
In-place lease valuation (above market), net 12,724 10,741
Ground leasehold interest (below market) 2,254 2,255
Ground leasehold interest (below market) - accumulated amortization (150) (137)
Ground leasehold interest (below market), net 2,104 2,118
Intangibles - other 0 4,240
Intangible assets, net 14,828 17,099
In-place lease valuation (below market) (67,622) (55,147)
In-place lease valuation (below market) - accumulated amortization 35,444 32,032
In-place lease valuation (below market), net (32,178) (23,115)
Tenant origination and absorption cost 744,610 530,181
Tenant origination and absorption cost - accumulated amortization (326,520) (296,201)
Tenant origination and absorption cost, net $ 418,090 $ 233,980