XML 87 R33.htm IDEA: XBRL DOCUMENT v3.10.0.1
Equity (Tables)
 9 Months Ended 12 Months Ended
Sep. 30, 2018
Dec. 31, 2017
Class of Stock [Line Items]    
Schedule of Stock by Class [Table Text Block]
The following table summarizes shares issued and gross proceeds received for each share class as of September 30, 2018 and outstanding shares as of September 30, 2018 and December 31, 2017:
 
 
Class T
 
Class S
 
Class D
 
Class I
 
Class A
 
Class AA
 
Class AAA
 
Total
Gross proceeds from primary portion of offerings
 
$
2,245

 
$
3

 
$
182

 
$
7,538

 
$
240,780

 
$
474,858

 
$
8,381

 
$
733,987

Gross proceeds from DRP
 
$
16

 
$
—

 
$
2

 
$
158

 
$
25,328

 
$
32,369

 
$
503

 
$
58,376

Shares issued in primary portion of offerings
 
224,647

 
264

 
18,921

 
786,573

 
24,199,764

 
47,562,870

 
901,225

 
73,694,264

DRP shares issued
 
1,650

 
13

 
236

 
16,496

 
2,669,097

 
3,412,273

 
53,014

 
6,152,779

Stock distribution shares issued
 
—

 
—

 
—

 
—

 
263,642

 
300,166

 
4,677

 
568,485

Restricted stock issued
 
—

 
—

 
—

 
—

 
—

 
—

 
36,000

 
36,000

Total redemptions
 
—

 
—

 
—

 
—

 
(1,351,178
)
 
(1,434,491
)
 
(5,593
)
 
(2,791,262
)
Total shares outstanding as of September 30, 2018
 
226,297

 
277

 
19,157

 
803,069

 
25,781,325

 
49,840,818

 
989,323

 
77,660,266

Total shares outstanding as of December 31, 2017
 
4,148

 
268

 
268

 
267,476

 
25,995,943

 
49,942,471

 
964,709

 
77,175,283
The following table summarizes shares issued and gross proceeds received for each share class as of December 31, 2017 and outstanding shares as of December 31, 2017 and 2016:
 
 
Class
 
 
 
 
T
 
 S
 
 D
 
I
 
 A
 
 AA
 
AAA
 
Total
Gross proceeds from primary portion of offerings
 
$
41

 
$
3

 
$
3

 
$
2,493

 
$
240,780

 
$
474,858

 
$
8,379

 
$
726,557

Gross proceeds from DRP
 
$
—

 
$
—

 
$
—

 
$
41

 
$
19,773

 
$
21,828

 
$
312

 
$
41,954

Shares issued in primary portion of offerings
 
4,144

 
264

 
264

 
263,200

 
24,199,760

 
47,562,870

 
901,225

 
72,931,727

DRP shares issued
 
4

 
4

 
4

 
4,276

 
2,089,748

 
2,313,170

 
33,308

 
4,440,514

Stock distribution shares issued
 
—

 
—

 
—

 
—

 
263,641

 
300,166

 
4,676

 
568,483

Restricted stock units issued
 
—

 
—

 
—

 
—

 
—

 
—

 
25,500

 
25,500

Total redemptions
 
—

 
—

 
—

 
—

 
(557,206
)
 
(233,735
)
 
—

 
(790,941
)
Total shares outstanding as of 12/31/2017
 
4,148

 
268

 
268

 
267,476

 
25,995,943

 
49,942,471

 
964,709

 
77,175,283

Total shares outstanding as of 12/31/2016
 
—

 
—

 
—

 
—

 
25,562,982

 
44,595,631

 
781,034

 
70,939,647
Share Redemption Price [Table Text Block]
During the three and nine months ended September 30, 2018 and 2017, the Company redeemed shares of its outstanding common stock under the IPO Share Redemption Program as follows:
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
Period
 
2018
 
2017
 
2018
 
2017
Shares of common stock redeemed
 
585,525

(1) 
146,083

 
1,306,834

 
413,842

Weighted average price per share
 
$
9.65

 
$
9.06

 
$
9.36

 
$
9.18

(1)
Second quarter requests redeemed in the third quarter.

During the three and nine months ended September 30, 2018 and 2017, the Company redeemed shares of its outstanding common stock under the New Share Redemption Program as follows:
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
Period
 
2018
 
2017
 
2018
 
2017
Shares of common stock redeemed
 
693,487

 
—

 
693,487

 
—

Weighted average price per share
 
$
9.62

 
—

 
$
9.62

 
—
The redemption price per IPO Share is expected to be the redemption rate set forth in the following table which is based upon the number of years the stock is held:
Number Years Held
 
Redemption Price per Share
Less than 1 year
 
No Redemption Allowed
After one year from the purchase date
 
90.0% of the Redemption Amount (as defined below)
After two years from the purchase date
 
95.0% of the Redemption Amount
After three years from the purchase date
 
97.5% of the Redemption Amount
After four years from the purchase date
 
100.0% of the Redemption Amount
Organizational and Offering Costs Incurred [Table Text Block]
Organizational and offering costs incurred as of September 30, 2018, including those incurred by the Company and due to the Advisor, for the Follow-On Offering are as follows:
 
September 30, 2018
Cumulative offering costs
$
2,806

Cumulative organizational costs
$
510

Organizational and offering costs advanced by the Advisor
$
1,998

Organizational and offering costs paid by the Company
1,318

Adjustment to organizational and offering costs pursuant to the limitation:
 
Costs in excess of limit
(1,820
)
Organizational and offering costs incurred
$
1,496
Organizational and offering costs incurred as of December 31, 2017, including those incurred by the Company and due to the Advisor, for the follow-on offering are as follows:
 
December 31, 2017

Cumulative offering costs
$
1,698

Cumulative organizational costs
$
359

Organizational and offering costs advanced by the Advisor
$
1,226

Organizational and offering costs paid by the Company
831

Adjustment to organizational and offering costs pursuant to the limitation:
 
Reduction in due to affiliates
(999
)
Due from affiliates
(677
)
Net due to Advisor
$
381
Schedule of share redemption activity  
During the years ended ended December 31, 2017 and 2016, the Company redeemed shares of its outstanding common stock as follows:
 
 
Year Ended December 31,
Period
 
2017
 
2016
Shares of common stock redeemed
 
623,499

 
167,442

Weighted average price per share
 
$
9.21

 
$
9.72
Schedule of distributions paid  
The following unaudited table summarizes the federal income tax treatment for all distributions per share for the years ended December 31, 2017, 2016 and 2015 reported for federal tax purposes and serves as a designation of capital gain distributions, if applicable, pursuant to Section 857(b)(3)(c) of the Code and Treasury Regulation § 1.857-6(e).
 
 
Year Ended December 31,
 
 
2017
 
2016
 
2015
Ordinary income
 
$
0.04

7.90
%
 
$
0.31

57.10
%
 
$
0.21

38.60
%
Return of capital
 
0.51

92.10
%
 
0.24

42.90
%
 
0.34

61.40
%
Total distributions paid
 
$
0.55

100.00
%
 
$
0.55

100.00
%
 
$
0.55

100.00
%
Griffin Capital Essential Asset REIT, Inc. [Member]    
Class of Stock [Line Items]    
Schedule of share redemption activity
The following table summarizes share redemption activity during the three and nine months ended September 30, 2018 and 2017:
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
 
2018
 
2017
 
2018
 
2017
Shares of common stock redeemed
 
1,311,582

 
2,936,150

 
8,013,521

 
6,155,290

Weighted average price per share
 
$
9.63

 
$
9.97

 
$
9.60

 
$
9.98
The following table summarizes share redemption activity during the years ended December 31, 2017 and 2016:
 
 
Year Ended December 31,
 
 
2017
 
2016
Shares of common stock redeemed
 
9,931,245

 
4,164,955

Weighted average price per share
 
$
9.96

 
$
9.95
Schedule of distributions paid  
The following unaudited table summarizes the federal income tax treatment for all distributions per share for the years ended December 31, 2017, 2016, and 2015 reported for federal tax purposes and serves as a designation of capital gain distributions, if applicable, pursuant to Internal Revenue Code Section 857(b)(3)(C) and Treasury Regulation §1.857-6(e).
 
 
 
Year Ended December 31,
 
 
2017
 
2016
 
2015
Ordinary income
 
$
0.40

59
%
 
$
0.47

69
%
 
$
0.48

69
%
Capital Gain
 
0.18

26
%
 
—

—
%
 
—

—
%
Return of capital
 
0.10

15
%
 
0.21

31
%
 
0.21

31
%
Total distributions paid
 
$
0.68

100
%
 
$
0.68

100
%
 
$
0.69

100
%
Schedule of activity for noncontrolling interests
The following summarizes the activity for noncontrolling interests recorded as equity for the nine months ended September 30, 2018 and year ended December 31, 2017:
 
Nine Months Ended September 30, 2018

Year Ended December 31, 2017
Beginning balance
$
31,105

 
$
30,114

Distributions to noncontrolling interests
(3,267
)
 
(4,369
)
Allocated distributions to noncontrolling interests subject to redemption
(10
)
 
(13
)
Net income
671

 
5,120

Other comprehensive income
224

 
253

Ending balance
$
28,723

 
$
31,105