XML 59 R5.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Comprehensive Income (Unaudited) - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Net income $ (757,000) $ 3,099,000 $ (431,000) $ 9,588,000 $ 11,119,000 $ (6,107,000) $ (16,504,000)
Other comprehensive (loss) income:              
Change in fair value of swap agreement (348,000) (87,000) (641,000) (17,000) 108,000 841,000 0
Total comprehensive income (1,105,000) 3,012,000 (1,072,000) 9,571,000 11,227,000 (5,266,000) (16,504,000)
Preferred units redemption premium         0 0 (375,000)
Distributions to redeemable noncontrolling interests attributable to common stockholders         0 0 (398,000)
Comprehensive (income) attributable to noncontrolling interests 2,000 (1,000) 3,000 (3,000) (3,000) 3,000 30,000
Comprehensive income attributable to common stockholders (1,103,000) 3,011,000 (1,069,000) 9,568,000 11,224,000 (5,263,000) (17,247,000)
Griffin Capital Essential Asset REIT, Inc. [Member]              
Net income 4,329,000 9,445,000 18,769,000 32,911,000 146,133,000 26,555,000 15,621,000
Other comprehensive (loss) income:              
Equity in other comprehensive (loss) income of unconsolidated joint venture (12,000) 311,000 224,000 489,000 465,000 241,000 (189,000)
Other Comprehensive Income (Loss), Unrealized Gain (Loss) on Derivatives Arising During Period, Net of Tax         6,891,000 2,033,000 (6,371,000)
Change in fair value of swap agreements 3,297,000 748,000 7,276,000 3,471,000      
Total comprehensive income 7,614,000 10,504,000 26,269,000 36,871,000 153,489,000 28,829,000 9,061,000
Distributions to redeemable preferred unit holders         0 0 (9,245,000)
Preferred units redemption premium         0 0 (9,905,000)
Distributions to redeemable preferred shareholders (1,228,000) 0 (1,228,000) 0      
Distributions to redeemable noncontrolling interests attributable to common stockholders (90,000) (90,000) (266,000) (266,000) (356,000) (358,000) (359,000)
Comprehensive (income) attributable to noncontrolling interests (232,000) (361,000) (895,000) (1,268,000) (5,373,000) (990,000) 282,000
Comprehensive income attributable to common stockholders $ 6,064,000 $ 10,053,000 $ 23,880,000 $ 35,337,000 $ 147,760,000 $ 27,481,000 $ (10,166,000)