XML 105 R51.htm IDEA: XBRL DOCUMENT v3.10.0.1
Debt - Schedule of Debt (Details) - USD ($)
9 Months Ended 12 Months Ended
Jun. 28, 2018
Mar. 31, 2018
Sep. 29, 2017
Oct. 22, 2015
Jul. 20, 2015
Sep. 30, 2018
Dec. 31, 2017
Dec. 31, 2016
Apr. 01, 2016
Feb. 25, 2016
Debt Instrument [Line Items]                    
Weighted average interest rate           3.81% 3.13%      
Total principal           $ 490,055,000 $ 484,728,000 $ 460,428,000    
Debt Issuance Costs, Net           (8,482,000) (2,880,000) (3,956,000)    
Debt, net           $ 481,573,000 $ 481,848,000 456,472,000    
LIBOR                    
Debt Instrument [Line Items]                    
Long-term Debt, Percentage Bearing Variable Interest, Percentage Rate           2.11%        
Debt Instrument, Basis Rate             1.57%      
Revolving Credit Facility | Key Bank Credit Facility [Member]                    
Debt Instrument [Line Items]                    
Debt Instrument, Term 4 years                  
Line Of Credit Facility, Extension Term 1 year                  
Line of Credit | Key Bank Credit Facility [Member]                    
Debt Instrument [Line Items]                    
Weighted average interest rate             2.92%      
Total principal           $ 85,000 $ 357,758,000 $ 333,458,000    
Contractual stated interest rate (percent)             2.87%      
Effective interest rate (percent)           3.65% 3.32%      
Debt Instrument, Term           4 years 4 years 4 years    
Line Of Credit Facility, Extension Term           1 year 1 year 1 year    
Line of Credit | Key Bank Credit Facility [Member] | LIBOR                    
Debt Instrument [Line Items]                    
Debt Instrument, Term to Determine Weighted Average Interest Rate             365 days      
Debt Instrument, Term to Determine Contractual Interest Rate             360 days      
Spread over variable rate (percent)   1.50%       1.30% 1.50%      
Mortgages                    
Debt Instrument [Line Items]                    
Total principal           $ 376,970,000 $ 126,970,000      
Mortgages | BofA / Key Bank Loan [Member]                    
Debt Instrument [Line Items]                    
Total principal           $ 250,000,000 0      
Contractual stated interest rate (percent)           4.32%        
Effective interest rate (percent)           4.36%        
Mortgages | AIG Loan                    
Debt Instrument [Line Items]                    
Total principal           $ 126,970,000 126,970,000      
Contractual stated interest rate (percent)           4.15%        
Effective interest rate (percent)           4.22%        
Notes Payable, Other Payables [Member] | AIG Loan                    
Debt Instrument [Line Items]                    
Total principal             $ 126,970,000 $ 126,970,000    
Debt, net       $ 127,000,000            
Contractual stated interest rate (percent)       4.15%     4.15%      
Effective interest rate (percent)             4.22%      
Debt Instrument, Term       10 years     10 years      
Debt Instrument, Payment Terms, Duration Requiring Monthly Payments of Interest Only       5 years     5 years      
Notes Payable, Other Payables [Member] | Term Loan [Member]                    
Debt Instrument [Line Items]                    
Total principal           $ 113,000,000 $ 0      
Effective interest rate (percent)           3.58%        
Notes Payable, Other Payables [Member] | Term Loan [Member] | LIBOR                    
Debt Instrument [Line Items]                    
Spread over variable rate (percent)           1.25%        
Griffin Capital Essential Asset REIT, Inc. [Member]                    
Debt Instrument [Line Items]                    
Derivative, Notional Amount           $ 1,150,000,000        
Total principal           1,363,776,000 1,397,779,000 1,458,343,000    
Unamortized Deferred Financing Costs and Discounts, net           (9,426,000) (11,695,000) (10,808,000)    
Debt Issuance Costs, Net             (11,414,000)      
Debt, net           $ 1,354,350,000 $ 1,386,084,000 1,447,535,000    
Griffin Capital Essential Asset REIT, Inc. [Member] | LIBOR                    
Debt Instrument [Line Items]                    
Effective interest rate (percent)           2.11% 1.56%      
Griffin Capital Essential Asset REIT, Inc. [Member] | Revolving Credit Facility | Term Loan                    
Debt Instrument [Line Items]                    
Total principal           $ 715,000,000 $ 715,000,000 715,000,000    
Effective interest rate (percent)           3.89% 3.19%      
Debt Instrument, Term         4 years          
Debt instrument extended term         1 year          
Griffin Capital Essential Asset REIT, Inc. [Member] | Revolving Credit Facility | Term Loan | LIBOR                    
Debt Instrument [Line Items]                    
Spread over variable rate (percent)             1.40%      
Griffin Capital Essential Asset REIT, Inc. [Member] | Revolving Credit Facility | Revolver Loan                    
Debt Instrument [Line Items]                    
Total principal           $ 0 $ 10,153,000 397,409,000    
Effective interest rate (percent)           3.77% 3.79%      
Griffin Capital Essential Asset REIT, Inc. [Member] | Revolving Credit Facility | Revolver Loan | LIBOR                    
Debt Instrument [Line Items]                    
Spread over variable rate (percent)             1.45%      
Griffin Capital Essential Asset REIT, Inc. [Member] | Fixed and Variable Rate Debt                    
Debt Instrument [Line Items]                    
Weighted average interest rate           3.70% 3.53%      
Griffin Capital Essential Asset REIT, Inc. [Member] | Mortgages                    
Debt Instrument [Line Items]                    
Total principal           $ 648,776,000 $ 672,626,000 345,934,000    
Griffin Capital Essential Asset REIT, Inc. [Member] | Mortgages | Plainfield Mortgage Loan [Member]                    
Debt Instrument [Line Items]                    
Total principal             $ 0 18,932,000    
Contractual stated interest rate (percent)             0.00%      
Effective interest rate (percent)             0.00%      
Griffin Capital Essential Asset REIT, Inc. [Member] | Mortgages | TW Telecom Loan                    
Debt Instrument [Line Items]                    
Total principal           $ 0 $ 19,169,000 20,353,000    
Effective interest rate (percent)           0.00% 4.04%      
Griffin Capital Essential Asset REIT, Inc. [Member] | Mortgages | TW Telecom Loan | LIBOR                    
Debt Instrument [Line Items]                    
Spread over variable rate (percent)             2.45%      
Griffin Capital Essential Asset REIT, Inc. [Member] | Mortgages | Bank of America loan                    
Debt Instrument [Line Items]                    
Total principal           $ 21,340,000 $ 21,694,000 22,149,000    
Contractual stated interest rate (percent)           4.18% 4.175%      
Effective interest rate (percent)           4.60% 4.59%      
Griffin Capital Essential Asset REIT, Inc. [Member] | Mortgages | Midland Mortgage Loan                    
Debt Instrument [Line Items]                    
Total principal           $ 102,753,000 $ 104,197,000 105,600,000    
Contractual stated interest rate (percent)           3.94% 3.94%      
Effective interest rate (percent)           4.12% 4.08%      
Griffin Capital Essential Asset REIT, Inc. [Member] | Mortgages | Emporia Partners loan                    
Debt Instrument [Line Items]                    
Total principal           $ 2,662,000 $ 2,978,000 3,377,000    
Contractual stated interest rate (percent)           5.88% 5.88%      
Effective interest rate (percent)           5.96% 5.96%      
Griffin Capital Essential Asset REIT, Inc. [Member] | Mortgages | BofA loan                    
Debt Instrument [Line Items]                    
Total principal           $ 22,309,000 $ 22,961,000 23,786,000    
Contractual stated interest rate (percent)           6.08% 6.08%      
Effective interest rate (percent)           5.16% 5.22%      
Griffin Capital Essential Asset REIT, Inc. [Member] | Mortgages | Highway 94 loan                    
Debt Instrument [Line Items]                    
Total principal           $ 16,714,000 $ 17,352,000 18,175,000    
Contractual stated interest rate (percent)           3.75% 3.75%      
Effective interest rate (percent)           4.65% 4.63%      
Griffin Capital Essential Asset REIT, Inc. [Member] | Mortgages | Bank of America loan                    
Debt Instrument [Line Items]                    
Total principal           $ 375,000,000 $ 375,000,000 0    
Contractual stated interest rate (percent)     3.77%     3.77% 3.77%      
Effective interest rate (percent)           3.91% 3.90%      
Debt Instrument, Term     10 years     10 years        
Griffin Capital Essential Asset REIT, Inc. [Member] | Mortgages | AIG Loan                    
Debt Instrument [Line Items]                    
Total principal           $ 107,998,000 $ 109,275,000 110,640,000    
Contractual stated interest rate (percent)           4.96% 4.96%      
Effective interest rate (percent)           5.07% 5.07%      
Griffin Capital Essential Asset REIT, Inc. [Member] | Mortgages | Ace Hardware Mortgage Loan [Member]                    
Debt Instrument [Line Items]                    
Total principal             $ 0 $ 22,922,000    
Contractual stated interest rate (percent)             0.00%      
Spread over variable rate (percent)               5.00%    
Effective interest rate (percent)             0.00%      
Griffin Capital Essential Asset REIT, Inc. [Member] | Fixed Rate Debt                    
Debt Instrument [Line Items]                    
Weighted average interest rate           3.75% 3.54%      
Interest Rate Swap                    
Debt Instrument [Line Items]                    
Derivative, Notional Amount           $ 100,000,000 $ 200,000,000.0   $ 100,000,000 $ 100,000,000.0
Interest Rate Swap | Griffin Capital Essential Asset REIT, Inc. [Member]                    
Debt Instrument [Line Items]                    
Derivative, Notional Amount           $ 425,000,000 $ 725,000,000.0