XML 65 R28.htm IDEA: XBRL DOCUMENT v3.20.1
Interest Rate Contracts (Tables)
3 Months Ended
Mar. 31, 2020
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Summary of Interest Rate Swaps
The following table sets forth a summary of the interest rate swaps at March 31, 2020 and December 31, 2019:
 
 
 
 
 
 
 
 
Fair Value (1)
 
Current Notional Amounts
Derivative Instrument
 
Effective Date
 
Maturity Date
 
Interest Strike Rate
 
March 31, 2020
 
December 31, 2019
 
March 31, 2020
 
December 31, 2019
Assets/(Liabilities):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest Rate Swap
 
7/9/2015
 
7/1/2020
 
1.69%
 
$
(1,048
)
 
$
(43
)
 
$
425,000

 
$
425,000

Interest Rate Swap
 
3/10/2020
 
7/1/2025
 
0.83%
 
(1,761
)
 

 
150,000

 

Interest Rate Swap
 
3/10/2020
 
7/1/2025
 
0.84%
 
(1,222
)
 

 
100,000

 

Interest Rate Swap
 
3/10/2020
 
7/1/2025
 
0.86%
 
(992
)
 

 
75,000

 

Interest Rate Swap
 
7/1/2020
 
7/1/2025
 
2.82%
 
(14,647
)
 
(7,038
)
 
125,000

 
125,000

Interest Rate Swap
 
7/1/2020
 
7/1/2025
 
2.82%
 
(11,744
)
 
(5,651
)
 
100,000

 
100,000

Interest Rate Swap
 
7/1/2020
 
7/1/2025
 
2.83%
 
(11,753
)
 
(5,665
)
 
100,000

 
100,000

Interest Rate Swap
 
7/1/2020
 
7/1/2025
 
2.84%
 
(11,837
)
 
(5,749
)
 
100,000

 
100,000

Total
 
 
 
 
 
 
 
$
(55,004
)
 
$
(24,146
)
 
$
1,175,000

 
$
850,000

(1)
The Company records all derivative instruments on a gross basis in the consolidated balance sheets, and accordingly, there are no offsetting amounts that net assets against liabilities. As of March 31, 2020, derivatives in a liability position are included in the line item "Interest rate swap liability", in the consolidated balance sheets at fair value.

Impact of Interest Rate Swap on Consolidated Statements of Operation
The following table sets forth the impact of the interest rate swaps on the consolidated statements of operations for the periods presented:
 
Three Months Ended March 31,
 
2020
 
2019
Interest Rate Swap in Cash Flow Hedging Relationship:
 
 
 
Amount of (loss) recognized in AOCI on derivatives
$
(30,869
)
 
$
(7,209
)
Amount of loss (gain) reclassified from AOCI into earnings under “Interest expense”
$
42

 
$
(870
)
Total interest expense presented in the consolidated statement of operations in which the effects of cash flow hedges are recorded
$
19,961

 
$
13,807