XML 108 R38.htm IDEA: XBRL DOCUMENT v3.21.1
Real Estate - Summary of Purchase Price Allocation (Details) - Mergers
$ in Thousands
Mar. 01, 2021
USD ($)
Schedule of Asset Acquisition [Line Items]  
Cash assumed $ 2,721
Land 141,892
Building and improvements 992,779
Tenant origination and absorption cost 152,793
In-place lease valuation (above market) 11,591
Intangibles 27,788
Other assets 3,522
Total assets 1,333,086
Debt 415,926
In-place lease valuation (below market) 10,026
Lease liability 4,616
Accounts payable and other liabilities 20,604
Total liabilities 451,172
Fair value of net assets acquired 881,914
Less: GCEAR's CCIT II Merger expenses 43,599
Fair value of net assets acquired, less GCEAR's CCIT II Merger expenses $ 838,315