XML 111 R41.htm IDEA: XBRL DOCUMENT v3.21.1
Real Estate - Intangibles (Details) - USD ($)
$ in Thousands
Mar. 31, 2021
Dec. 31, 2020
Schedule of in-place lease valuation    
In-place lease valuation (above market) $ 54,545 $ 43,576
In-place lease valuation (above market) - accumulated amortization (36,963) (35,604)
In-place lease valuation (above market), net 17,582 7,972
Ground leasehold interest (below market) 2,254 2,254
Ground leasehold interest (below market) - accumulated amortization (198) (191)
Ground leasehold interest (below market), net 2,056 2,063
Intangibles - other 32,028 4,240
Intangibles - other - accumulated amortization (4,367) (4,240)
Intangible assets, net 47,299 10,035
In-place lease valuation (below market) (77,862) (68,334)
Land leasehold interest (above market) (3,072) (3,072)
Intangibles - other (above market) (387) 0
In-place lease valuation & land leasehold interest - accumulated amortization 45,372 44,073
Intangible liabilities, net (35,949) (27,333)
Tenant origination and absorption cost 888,291 740,489
Tenant origination and absorption cost - accumulated amortization (423,868) (412,462)
Tenant origination and absorption cost, net $ 464,423 $ 328,027