XML 116 R46.htm IDEA: XBRL DOCUMENT v3.21.1
Debt - Schedule of Debt (Details) - USD ($)
3 Months Ended
Dec. 18, 2020
Mar. 31, 2021
Mar. 31, 2021
Dec. 31, 2020
Debt Instrument [Line Items]        
Total principal   $ 2,550,175,000 $ 2,550,175,000 $ 2,152,593,000
Unamortized Deferred Financing Costs and Discounts, net   (11,628,000) (11,628,000) (12,166,000)
Total Debt, net   2,538,547,000 2,538,547,000 2,140,427,000
Interest Rate Swap        
Debt Instrument [Line Items]        
Derivative notional amount   $ 750,000,000.0 $ 750,000,000.0  
LIBOR        
Debt Instrument [Line Items]        
Effective interest rate (percent)   0.12% 0.12%  
Mortgages        
Debt Instrument [Line Items]        
Total principal   $ 1,026,675,000 $ 1,026,675,000 1,029,093,000
Fixed and variable rate debt        
Debt Instrument [Line Items]        
Weighted average interest rate   3.30% 3.30%  
Fixed rate debt        
Debt Instrument [Line Items]        
Weighted average interest rate   3.96% 3.96%  
HealthSpring Mortgage Loan | Mortgages        
Debt Instrument [Line Items]        
Total principal   $ 20,073,000 $ 20,073,000 20,208,000
Contractual stated interest rate (percent)   4.18% 4.18%  
Effective interest rate (percent)   4.62% 4.62%  
Midland Mortgage Loan | Mortgages        
Debt Instrument [Line Items]        
Total principal   $ 97,619,000 $ 97,619,000 98,155,000
Contractual stated interest rate (percent)   3.94% 3.94%  
Effective interest rate (percent)   4.13% 4.13%  
Emporia Partners Mortgage Loan | Mortgages        
Debt Instrument [Line Items]        
Total principal   $ 1,502,000 $ 1,502,000 1,627,000
Contractual stated interest rate (percent)   5.88% 5.88%  
Effective interest rate (percent)   5.97% 5.97%  
Samsonite Loan | Mortgages        
Debt Instrument [Line Items]        
Total principal   $ 19,908,000 $ 19,908,000 20,165,000
Contractual stated interest rate (percent)   6.08% 6.08%  
Effective interest rate (percent)   5.09% 5.09%  
Highway 94 Loan | Mortgages        
Debt Instrument [Line Items]        
Total principal   $ 14,453,000 $ 14,453,000 14,689,000
Contractual stated interest rate (percent)   3.75% 3.75%  
Effective interest rate (percent)   4.80% 4.80%  
Pepsi Bottling Ventures Loan | Mortgages        
Debt Instrument [Line Items]        
Total principal   $ 18,496,000 $ 18,496,000 18,587,000
Contractual stated interest rate (percent)   3.69% 3.69%  
Effective interest rate (percent)   3.92% 3.92%  
AIG Loan II | Mortgages        
Debt Instrument [Line Items]        
Total principal   $ 126,241,000 $ 126,241,000 126,792,000
Contractual stated interest rate (percent)   4.15% 4.15%  
Effective interest rate (percent)   4.92% 4.92%  
BOA Loan | Mortgages        
Debt Instrument [Line Items]        
Total principal   $ 375,000,000 $ 375,000,000 375,000,000
Contractual stated interest rate (percent)   3.77% 3.77%  
Effective interest rate (percent)   3.91% 3.91%  
BOA/KeyBank Loan | Mortgages        
Debt Instrument [Line Items]        
Total principal   $ 250,000,000 $ 250,000,000 250,000,000
Contractual stated interest rate (percent)   4.32% 4.32%  
Effective interest rate (percent)   4.14% 4.14%  
AIG Loan | Mortgages        
Debt Instrument [Line Items]        
Total principal   $ 103,383,000 $ 103,383,000 103,870,000
Contractual stated interest rate (percent)   4.96% 4.96%  
Effective interest rate (percent)   5.08% 5.08%  
Revolving Credit Facility | Revolving Credit Facility        
Debt Instrument [Line Items]        
Total principal   $ 373,500,000 $ 373,500,000 373,500,000
Effective interest rate (percent)   1.84% 1.84%  
Initial debt instrument term     1 year  
Debt instrument extended term     1 year  
Revolving Credit Facility | Revolving Credit Facility | LIBOR        
Debt Instrument [Line Items]        
Spread on LIBOR (percent)     1.60%  
2023 Term Loan | Term Loans        
Debt Instrument [Line Items]        
Total principal   $ 200,000,000 $ 200,000,000 200,000,000
Effective interest rate (percent)   1.76% 1.76%  
Initial debt instrument term 5 years 5 years    
2023 Term Loan | Term Loans | LIBOR        
Debt Instrument [Line Items]        
Spread on LIBOR (percent)     1.55%  
2024 Term Loan | Term Loans        
Debt Instrument [Line Items]        
Total principal   $ 400,000,000 $ 400,000,000 400,000,000
Effective interest rate (percent)   1.75% 1.75%  
Initial debt instrument term 5 years 5 years    
2024 Term Loan | Term Loans | LIBOR        
Debt Instrument [Line Items]        
Spread on LIBOR (percent)     1.55%  
2025 Term Loan | Term Loans        
Debt Instrument [Line Items]        
Total principal   $ 400,000,000 $ 400,000,000 0
Effective interest rate (percent)   1.97% 1.97%  
Initial debt instrument term 5 years 5 years    
2025 Term Loan | Term Loans | LIBOR        
Debt Instrument [Line Items]        
Spread on LIBOR (percent)     1.55%  
2026 Term Loan | Term Loans        
Debt Instrument [Line Items]        
Total principal   $ 150,000,000 $ 150,000,000 $ 150,000,000
Effective interest rate (percent)   2.02% 2.02%  
Initial debt instrument term   7 years    
2026 Term Loan | Term Loans | LIBOR        
Debt Instrument [Line Items]        
Spread on LIBOR (percent)     1.85%