XML 117 R47.htm IDEA: XBRL DOCUMENT v3.21.1
Debt - Narrative (Details)
3 Months Ended
Dec. 18, 2020
USD ($)
Mar. 31, 2021
USD ($)
realEstateProperty
quarter
Mar. 31, 2021
USD ($)
realEstateProperty
quarter
2025 Term Loan | Minimum | LIBOR | External Credit Rating, Investment Grade      
Debt Instrument [Line Items]      
Spread on LIBOR (percent)   0.90%  
2025 Term Loan | Maximum | LIBOR | External Credit Rating, Investment Grade      
Debt Instrument [Line Items]      
Spread on LIBOR (percent)   1.75%  
2024 Term Loan | Minimum | LIBOR | External Credit Rating, Investment Grade      
Debt Instrument [Line Items]      
Spread on LIBOR (percent)   0.90%  
2024 Term Loan | Maximum | LIBOR | External Credit Rating, Investment Grade      
Debt Instrument [Line Items]      
Spread on LIBOR (percent)   1.75%  
2023 Term Loan | Minimum | LIBOR | External Credit Rating, Investment Grade      
Debt Instrument [Line Items]      
Spread on LIBOR (percent)   0.90%  
2023 Term Loan | Maximum | LIBOR | External Credit Rating, Investment Grade      
Debt Instrument [Line Items]      
Spread on LIBOR (percent)   1.75%  
Term Loans | Keybank Loans      
Debt Instrument [Line Items]      
Compliance requirement - maximum consolidated leverage ratio (percent)   60.00% 60.00%
Compliance requirement - maximum consolidated leverage ratio after material acquisition (percent)   65.00% 65.00%
Compliance requirement - consecutive quarters after material acquisition subject to higher consolidated leverage ratio | quarter     4
Compliance requirement - minimum consolidated tangible net worth (percent)   75.00% 75.00%
Compliance requirement - minimum consolidated tangible net worth   $ 2,000,000,000.0 $ 2,000,000,000.0
Compliance requirement - additional net future equity issuances (percent)   75.00% 75.00%
Compliance requirement - reduction for amount of payments used to redeem stock (percent)   75.00% 75.00%
Compliance requirement - minimum consolidated fixed charge coverage ratio   1.50 1.50
Compliance requirement - maximum total secured debt ratio (percent)   40.00% 40.00%
Compliance requirement - increase in maximum total secured coverage ratio after material acquisition (percent)   5.00% 5.00%
Compliance requirement - number of quarters subject to higher maximum total secured coverage ratio after material acquisition | quarter   4 4
Compliance requirement - minimum unsecured interest coverage ratio   2.00 2.00
Compliance requirement - maximum total secured recourse debt ratio (percent)   10.00% 10.00%
Compliance requirement - maximum aggregate maximum unhedged variable rate debt (percent)   30.00% 30.00%
Term Loans | 2025 Term Loan      
Debt Instrument [Line Items]      
Credit facility $ 400,000,000    
Term of debt instrument 5 years 5 years  
Term Loans | 2025 Term Loan | External Credit Rating, Investment Grade      
Debt Instrument [Line Items]      
Term of debt instrument   5 years  
Term Loans | 2025 Term Loan | LIBOR      
Debt Instrument [Line Items]      
Spread on LIBOR (percent)     1.55%
Term Loans | 2025 Term Loan | Minimum | LIBOR      
Debt Instrument [Line Items]      
Spread on LIBOR (percent)   1.25%  
Term Loans | 2025 Term Loan | Maximum | LIBOR      
Debt Instrument [Line Items]      
Spread on LIBOR (percent)   2.15%  
Term Loans | 2024 Term Loan      
Debt Instrument [Line Items]      
Credit facility $ 400,000,000    
Term of debt instrument 5 years 5 years  
Term Loans | 2024 Term Loan | LIBOR      
Debt Instrument [Line Items]      
Spread on LIBOR (percent)     1.55%
Term Loans | 2024 Term Loan | Minimum | LIBOR      
Debt Instrument [Line Items]      
Spread on LIBOR (percent)   1.25%  
Term Loans | 2024 Term Loan | Maximum | LIBOR      
Debt Instrument [Line Items]      
Spread on LIBOR (percent)   2.15%  
Term Loans | 2023 Term Loan      
Debt Instrument [Line Items]      
Credit facility $ 200,000,000    
Term of debt instrument 5 years 5 years  
Term Loans | 2023 Term Loan | External Credit Rating, Investment Grade      
Debt Instrument [Line Items]      
Term of debt instrument   5 years  
Term Loans | 2023 Term Loan | LIBOR      
Debt Instrument [Line Items]      
Spread on LIBOR (percent)     1.55%
Term Loans | 2023 Term Loan | Minimum | LIBOR      
Debt Instrument [Line Items]      
Spread on LIBOR (percent)   1.25%  
Term Loans | 2023 Term Loan | Maximum | LIBOR      
Debt Instrument [Line Items]      
Spread on LIBOR (percent)   2.15%  
Term Loans | 2026 Term Loan      
Debt Instrument [Line Items]      
Credit facility $ 150,000,000    
Term of debt instrument   7 years  
Term Loans | 2026 Term Loan | LIBOR      
Debt Instrument [Line Items]      
Spread on LIBOR (percent)     1.85%
Term Loans | 2026 Term Loan | Minimum | LIBOR      
Debt Instrument [Line Items]      
Spread on LIBOR (percent)   1.65%  
Term Loans | 2026 Term Loan | Minimum | LIBOR | External Credit Rating, Investment Grade      
Debt Instrument [Line Items]      
Spread on LIBOR (percent)   1.40%  
Term Loans | 2026 Term Loan | Maximum | LIBOR      
Debt Instrument [Line Items]      
Spread on LIBOR (percent)   2.50%  
Term Loans | 2026 Term Loan | Maximum | LIBOR | External Credit Rating, Investment Grade      
Debt Instrument [Line Items]      
Spread on LIBOR (percent)   2.35%  
Line of Credit | Line of Credit      
Debt Instrument [Line Items]      
Credit facility 1,900,000,000    
Revolving Credit Facility | Revolving Credit Facility      
Debt Instrument [Line Items]      
Debt instrument extended term     1 year
Term of debt instrument     1 year
Revolving Credit Facility | Revolving Credit Facility | LIBOR      
Debt Instrument [Line Items]      
Spread on LIBOR (percent)     1.60%
Revolving Credit Facility | Line of Credit      
Debt Instrument [Line Items]      
Covenant - minimum pool properties | realEstateProperty   15 15
Covenant -maximum pool value contributed by single pool property of tenant (percent)   15.00% 15.00%
Covenant - maximum aggregate pool value to be contributed by pool properties subject to ground leases (percent)   15.00% 15.00%
Covenant - maximum aggregate pool value to be contributed by pool properties under development (percent)   20.00% 20.00%
Covenant - minimum aggregate leasing percentage (percent)   90.00% 90.00%
Covenant - maximum unsecured leverage ratio (percent)   60.00% 60.00%
Covenant - minimum unsecured interest coverage ratio   2.00 2.00
Revolving Credit Facility | Unsecured Debt      
Debt Instrument [Line Items]      
Credit facility $ 750,000,000    
Debt instrument extended term 1 year    
Additional increase in limit $ 600,000,000    
Remaining borrowing capacity   $ 376,500,000 $ 376,500,000
Revolving Credit Facility | Unsecured Debt | Minimum | LIBOR      
Debt Instrument [Line Items]      
Spread on LIBOR (percent)   1.30%  
Revolving Credit Facility | Unsecured Debt | Minimum | LIBOR | External Credit Rating, Investment Grade      
Debt Instrument [Line Items]      
Spread on LIBOR (percent)   0.825%  
Revolving Credit Facility | Unsecured Debt | Maximum | LIBOR      
Debt Instrument [Line Items]      
Spread on LIBOR (percent)   2.20%  
Revolving Credit Facility | Unsecured Debt | Maximum | LIBOR | External Credit Rating, Investment Grade      
Debt Instrument [Line Items]      
Spread on LIBOR (percent)   1.55%