XML 81 R51.htm IDEA: XBRL DOCUMENT v3.24.0.1
Real Estate -Schedule of Company's Intangibles (Details) - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Real Estate [Abstract]    
In-place lease valuation (above market) $ 22,759 $ 28,619
In-place lease valuation (above market) - accumulated amortization (16,616) (19,799)
In-place lease valuation (above market), net 6,143 8,820
Intangibles - other 32,028 32,028
Intangibles - other - accumulated amortization (8,481) (6,987)
Intangibles - other, net 23,547 25,041
Intangible assets, net 29,690 33,861
In-place lease valuation (below market) (42,534) (48,686)
Land leasehold interest (above market) (3,072) (3,072)
In-place lease valuation & land leasehold interest - accumulated amortization 29,770 31,358
Intangibles - other (above market) (187) (258)
Intangible liabilities, net (16,023) (20,658)
Tenant origination and absorption cost 402,251 535,889
Tenant origination and absorption cost - accumulated amortization (221,786) (282,383)
Tenant origination and absorption cost, net $ 180,465 $ 253,506