XML 120 R90.htm IDEA: XBRL DOCUMENT v3.24.0.1
Schedule III - Real Estate Assets and Accumulated Depreciation and Amortization - Rollforward (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Real estate facilities      
Balance at beginning of year $ 3,497,256 $ 5,570,160 $ 4,310,302
Acquisitions 0 0 1,289,296
Construction costs and improvements 17,412 8,607 29,042
Other adjustments (11) (129) (2,976)
Write down of tenant origination and absorption costs 0 0 (422)
Impairment provision (516,671) (178,414) (4,242)
Sale of real estate assets (323,586) (1,876,066) (50,840)
Real estate assets held for sale (64,289) (26,902) 0
Balance at end of year 2,610,111 3,497,256 5,570,160
Accumulated depreciation      
Balance at beginning of year 644,639 993,323 817,773
Depreciation and amortization expense 110,578 186,350 209,638
Write down of tenant origination and absorption costs 0 0 (422)
Impairment provision (107,160) (50,838) 0
Other adjustments (21) (47) 0
Less: Non-real estate assets depreciation expense 0 0 (5,860)
Less: Sale of real estate assets depreciation expense (82,848) (476,655) (27,806)
Less: Real estate assets held for sale (14,636) (7,494) 0
Balance at end of year 550,552 644,639 993,323
Total real estate, net $ 2,059,559 $ 2,852,617 $ 4,576,837