XML 51 R36.htm IDEA: XBRL DOCUMENT v3.25.2
Segment Information (Tables)
 6 Months Ended
Jun. 30, 2025
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
The following table presents resident revenue, community operating expense and community net operating income by reportable segment (in thousands):
Three months ended June 30,Six months ended June 30,
2025202420252024
Resident revenue$81,845 $63,108 $161,100 $123,845 
Community operating expense:
Labor39,331 28,913 77,630 58,030 
Food3,839 3,301 7,267 6,400 
Utilities3,525 2,624 7,526 5,934 
Other community operating expense (1)
13,914 10,654 27,300 20,950 
Total community operating expense60,609 45,492 119,723 91,314 
Community net operating income$21,236 $17,616 $41,377 $32,531 
__________
(1) Includes community maintenance, software expense, supplies, insurance, real estate taxes, marketing expense, and other overhead expense.
Reconciliation of Revenue from Segments to Consolidated
A reconciliation of segment revenues to consolidated total revenues is as follows (in thousands):

Three months ended June 30,Six months ended June 30,
2025202420252024
Segment resident revenue$81,845 $63,108 $161,100 $123,845 
All other non-segment revenue:
Management fees1,134 720 2,195 1,314 
Managed community reimbursement revenue10,546 6,379 22,153 12,486 
Total revenues$93,525 $70,207 $185,448 $137,645 
Reconciliation of Operating Profit (Loss) from Segments to Consolidated
A reconciliation of segment net operating income to the Company’s condensed consolidated statements of operations is as follows (in thousands):
Three months ended June,Six months ended June,
2025202420252024
Segment net operating income$21,236 $17,616 $41,377 $32,531 
Management fees1,134 720 2,195 1,314 
Other operating expenses (811)(489)(2,111)(984)
General and administrative expense(9,729)(8,713)(18,201)(15,525)
Transaction, transition and restructuring costs(461)(465)(1,071)(864)
Depreciation and amortization expense(13,646)(10,067)(27,332)(20,002)
Interest income986 387 1,228 526 
Interest expense(9,271)(8,964)(18,717)(17,555)
Gain on extinguishment of debt, net— — — 38,148 
Loss from equity method investment(383)(35)(713)(35)
Other income (expense), net9,063 253 8,513 (226)
Provision for income taxes(91)(59)(166)(125)
Net income (loss)$(1,973)$(9,816)$(14,998)$17,203