XML 62 R47.htm IDEA: XBRL DOCUMENT v3.25.2
Debt - Schedule of Notes Payable (Details) - USD ($)
$ in Thousands
Jun. 30, 2025
Dec. 31, 2024
Debt Instrument [Line Items]    
Total debt $ 680,882 $ 655,156
Deferred loan costs, net 2,995 3,766
Total debt, net of deferred loan costs 677,887 651,390
Current portion of debt 17,724 15,486
Long-term debt, net $ 660,163 $ 635,904
Senior secured revolving credit facility    
Debt Instrument [Line Items]    
Weighted average interest rate 6.90% 7.30%
Total debt $ 75,000 $ 60,000
Fixed rate mortgage notes payable    
Debt Instrument [Line Items]    
Weighted average interest rate 4.60% 4.60%
Total debt $ 400,009 $ 400,229
Variable rate mortgages note payable    
Debt Instrument [Line Items]    
Weighted average interest rate 6.40% 6.50%
Total debt $ 180,530 $ 171,530
Notes payable - consolidated VIE    
Debt Instrument [Line Items]    
Weighted average interest rate 7.10% 7.20%
Total debt $ 21,690 $ 21,690
Notes payable - insurance    
Debt Instrument [Line Items]    
Weighted average interest rate 5.80% 6.90%
Total debt $ 3,653 $ 1,707
Total debt, net of deferred loan costs $ 3,700