XML 91 R76.htm IDEA: XBRL DOCUMENT v3.25.2
Segment Information - Schedule of Reconciliation of Operating Profit (Loss) from Segments to Consolidated (Details) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2025
Mar. 31, 2025
Jun. 30, 2024
Mar. 31, 2024
Jun. 30, 2025
Jun. 30, 2024
Segment Reporting Information [Line Items]            
Management fees $ 93,525   $ 70,207   $ 185,448 $ 137,645
General and administrative expense (9,729)   (8,713)   (18,201) (15,525)
Transaction, transition and restructuring costs (461)   (465)   (1,071) (864)
Depreciation and amortization expense (13,646)   (10,067)   (27,332) (20,002)
Interest income 986   387   1,228 526
Interest expense (9,271)   (8,964)   (18,717) (17,555)
Gain on extinguishment of debt, net 0   0   0 38,148
Loss from equity method investment (383)   (35)   (713) (35)
Other expense, net 9,063   253   8,513 (226)
Provision for income taxes (91)   (59)   (166) (125)
Net income (loss) (1,973) $ (13,025) (9,816) $ 27,019 (14,998) 17,203
Reportable Segment            
Segment Reporting Information [Line Items]            
Segment net operating income 21,236   17,616   41,377 32,531
Management fees 93,525   70,207   185,448 137,645
Other operating expenses (811)   (489)   (2,111) (984)
General and administrative expense (9,729)   (8,713)   (18,201) (15,525)
Transaction, transition and restructuring costs (461)   (465)   (1,071) (864)
Depreciation and amortization expense (13,646)   (10,067)   (27,332) (20,002)
Interest income 986   387   1,228 526
Interest expense (9,271)   (8,964)   (18,717) (17,555)
Gain on extinguishment of debt, net 0   0   0 38,148
Loss from equity method investment (383)   (35)   (713) (35)
Other expense, net 9,063   253   8,513 (226)
Provision for income taxes (91)   (59)   (166) (125)
Net income (loss) (1,973)   (9,816)   (14,998) 17,203
Management fees            
Segment Reporting Information [Line Items]            
Management fees 1,134   720   2,195 1,314
Management fees | Reportable Segment            
Segment Reporting Information [Line Items]            
Management fees $ 1,134   $ 720   $ 2,195 $ 1,314