XML 43 R31.htm IDEA: XBRL DOCUMENT v3.25.3

Debt (Tables)

9 Months Ended

Sep. 30, 2025

Debt Disclosure [Abstract]

Schedule of Notes Payable

Long-term debt balances, including associated interest rates and maturities consists of the following (in thousands):

									Weighted average interest rate												September 30, 2025						December 31, 2024
			Maturity Date						September 30, 2025						December 31, 2024
Senior secured revolving credit facility			2027						6.9%						7.3%						$	86,050					$	60,000
Fixed rate mortgage notes payable			2026 to 2045						4.6%						4.6%						386,784						400,229
Variable rate mortgage notes payable (1)			2026 to 2029						6.7%						6.5%						189,611						171,530
Notes payable - consolidated VIE			2026 to 2027						7.0%						7.2%						21,690						21,690
Notes payable - insurance			2025 to 2026						5.6%						6.9%						3,993						1,707
Total debt																					688,128						655,156
Deferred loan costs, net																					3,711						3,766
Total debt, net of deferred loan costs																					684,417						651,390
Current portion of debt																					21,009						15,486
Long-term debt, net																					$	663,408					$	635,904

(1) See “Note 14–Fair Value Measurements” for interest rate cap agreements on variable rate mortgage notes payable.

Schedule of Aggregate Scheduled Maturities of Notes Payable

The following schedule summarizes our debt payable as of September 30, 2025 (in thousands):

Principal payments due in:
2025			$	3,751
2026			22,398
2027			98,647
2028			134,395
2029			408,561
Thereafter			20,376
Total debt, excluding deferred loan costs			$	688,128

X

- References

No definition available.

+ Details

Name:	us-gaap_DebtDisclosureAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of information pertaining to short-term and long-debt instruments or arrangements, including but not limited to identification of terms, features, collateral requirements and other information necessary to a fair presentation.

+ References

No definition available.

+ Details

Name:	us-gaap_ScheduleOfDebtTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of maturity and sinking fund requirement for long-term debt.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-SubTopic 10
-Topic 470
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481544/470-10-50-1

+ Details

Name:	us-gaap_ScheduleOfMaturitiesOfLongTermDebtTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration