XML 88 R76.htm IDEA: XBRL DOCUMENT v3.25.3
Segment Information - Schedule of Reconciliation of Operating Profit (Loss) from Segments to Consolidated (Details) - USD ($)
 3 Months Ended 9 Months Ended
Sep. 30, 2025
Jun. 30, 2025
Mar. 31, 2025
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Sep. 30, 2025
Sep. 30, 2024
Segment Reporting Information [Line Items]                
Management fees $ 98,038,000     $ 74,750,000     $ 283,486,000 $ 212,395,000
General and administrative expense (10,529,000)     (9,695,000)     (28,730,000) (25,220,000)
Transaction, transition and restructuring costs (6,174,000)     (2,098,000)     (7,245,000) (2,962,000)
Depreciation and amortization expense (14,627,000)     (10,729,000)     (41,959,000) (30,731,000)
Impairment of assets held for sale (4,733,000)     0     (4,733,000) 0
Interest income 394,000     853,000     1,622,000 1,379,000
Interest expense (9,910,000)     (9,839,000)     (28,627,000) (27,394,000)
Gain on extinguishment of debt, net 0     0     0 38,148,000
Loss from equity method investment (374,000)     (146,000)     (1,087,000) (181,000)
Other expense, net (1,902,000)     (153,000)     6,611,000 (379,000)
Provision for income taxes (88,000)     (68,000)     (254,000) (193,000)
Net income (loss) (27,348,000) $ (1,973,000) $ (13,025,000) (14,265,000) $ (9,816,000) $ 27,019,000 (42,346,000) 2,938,000
Reportable Segment                
Segment Reporting Information [Line Items]                
Segment net operating income 20,764,000     17,089,000     62,141,000 49,620,000
Management fees 98,038,000     74,750,000     283,486,000 212,395,000
Other operating expenses (1,315,000)     (630,000)     (3,426,000) (1,614,000)
General and administrative expense (10,529,000)     (9,695,000)     (28,730,000) (25,220,000)
Transaction, transition and restructuring costs (6,174,000)     (2,098,000)     (7,245,000) (2,962,000)
Depreciation and amortization expense (14,627,000)     (10,729,000)     (41,959,000) (30,731,000)
Interest income 394,000     853,000     1,622,000 1,379,000
Interest expense (9,910,000)     (9,839,000)     (28,627,000) (27,394,000)
Gain on extinguishment of debt, net 0     0     0 38,148,000
Loss from equity method investment (374,000)     (146,000)     (1,087,000) (181,000)
Other expense, net (1,902,000)     (153,000)     6,611,000 (379,000)
Provision for income taxes (88,000)     (68,000)     (254,000) (193,000)
Net income (loss) (27,348,000)     (14,265,000)     (42,346,000) 2,938,000
Management fees                
Segment Reporting Information [Line Items]                
Management fees 1,146,000     1,151,000     3,341,000 2,465,000
Management fees | Reportable Segment                
Segment Reporting Information [Line Items]                
Management fees $ 1,146,000     $ 1,151,000     $ 3,341,000 $ 2,465,000