XML 33 R16.htm IDEA: XBRL DOCUMENT v3.20.1
STOCK BASED COMPENSATION
12 Months Ended
Dec. 31, 2019
Share-based Payment Arrangement [Abstract]  
STOCK BASED COMPENSATION

NOTE 10 – STOCK BASED COMPENSATION

 

During 2007, the Board of Directors of the Company adopted the 2007 Employee Stock Plan (“2007 Plan”) that was approved by the shareholders. Under the Plan, the Company is authorized to grant options to purchase up to 10,000,000 shares of common stock to directors, officers, employees and consultants who provide services to the Company.  The Plan is intended to permit stock options granted to employees under the 2007 Plan to qualify as incentive stock options under Section 422 of the Internal Revenue Code of 1986, as amended (“Incentive Stock Options”). All options granted under the 2007 Plan, which are not intended to qualify as Incentive Stock Options are deemed to be non-qualified options (“Non-Statutory Stock Options”). Effective June 24, 2016, the 2007 Plan was terminated. As of December 31, 2019, options to purchase 4,450,000 shares of common stock have been issued and are outstanding.

 

During 2016, the Board of Directors of the Company adopted the 2016 Equity Incentive Plan (“2016 Plan”) that was approved by the shareholders at the 2016 annual meeting of shareholders on May 20, 2016. Under the 2016 Plan, the Company is authorized to grant awards of incentive and non-qualified stock options and restricted stock to purchase up to 3,000,000 shares of common stock to employees, directors and consultants. Effective May 16, 2019, the number of shares of the Company’s common stock available for issuance under the 2016 Plan was increased from 3,000,000 to 8,000,000 shares.  As of December 31, 2019, options to purchase 3,218,750 shares of common stock have been issued and are outstanding and 4,781,250 shares of common stock remain available for grants under the 2016 Plan.

 

Both plans are administered by the Board of Directors or its compensation committee which determines the persons to whom awards will be granted, the number of awards to be granted, and the specific terms of each grant. Subject to the provisions regarding Ten Percent Shareholders, the exercise price per share of each option cannot be less than 100% of the fair market value of a share of common stock on the date of grant. Options granted under the 2016 Plan are generally exercisable for a period of 10 years from the date of grant and may vest on the grant date, another specified date or over a period of time.


The Company uses the Black-Scholes option pricing model to calculate the grant-date fair value of an award, with the following assumptions for 2019: no dividend yield in all years, expected volatility, based on the Company’s historical volatility, 60% to 80.5%, risk-free interest rate between 1.47% to 2.71% and expected option life of 5.0 to 10 years. Prior to May 2018, the expected life is based on the estimated average of the life of options using the “simplified” method, as prescribed in FASB ASC 718, due to insufficient historical exercise activity during recent years. Starting in May 2018, the expected life is based on the legal contractual life of options. The Company uses the Black-Scholes option pricing model to calculate the grant-date fair value of an award, with the following assumptions for 2018: no dividend yield in all years, expected volatility, based on the Company’s historical volatility, 60% to 90%, risk-free interest rate between 1.89% to 3.06% and expected option life of 5.0 to 10 years.

 

As of December 31, 2019, there was $436,637 of unrecognized compensation expense related to non-vested market-based share awards that is expected to be recognized through September 30, 2021.

 

Share-based compensation was recognized as follows:

 

 

 

2019

 

 

2018

 

 

 

 

 

 

 

 

2007 Employee Stock Option Plan

 

$

 

 

$

15,149

 

2016 Equity Incentive Plan

 

 

600,727

 

 

 

372,539

 

Warrants

 

 

80,140

 

 

 

78,390

 

 

 

 

 

 

 

 

 

 

  Total share-based compensation

 

$

680,867

 

 

$

466,078

 

  

The following tables summarize all stock option and warrant activity of the Company during the years ended December 31, 2019 and 2018:

 

 

 

 

Non-Qualified Stock Options and Warrants
Outstanding and Exercisable

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

Number of

 

 

Exercise

 

 

Average

 

 

 

 

Shares

 

 

Price

 

 

Exercise Price

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding, December 31, 2017

 

 

 

18,629,867

 

 

$

0.57 - $1.69

 

 

$

0.90

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Granted

 

 

 

720,000

 

 

$

1.07 - $1.27

 

 

$

1.19

 

Expired

 

 

 

(100,000

)

 

$

0.90 - $.90

 

 

$

0.90

 

Forfeited

 

 

 

(85,000

)

 

$

0.92 - $1.22

 

 

$

0.96

 

Exercised

 

 

 

(200,000

)

 

$

0.615 - $1.00

 

 

$

0.81

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding, December 31, 2018

 

 

 

18,964,867

 

 

$

0.57 - $1.69

 

 

$

0.91

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Granted

 

 

 

1,327,500

 

 

$

0.64 - $1.05

 

 

$

0.80

 

Expired

 

 

 

(3,838,600

)

 

$

0.95 - $1.25

 

 

$

1.13

 

Forfeited

 

 

 

(151,250

)

 

$

0.77 - $1.50

 

 

$

0.91

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding, December 31, 2019

 

 

 

16,302,517

 

 

$

0.57 - $1.69

 

 

$

0.85

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercisable, December 31, 2019

 

 

 

15,476,894

 

 

$

0.57 - $1.69

 

 

$

0.85

 

 

The aggregate intrinsic value of options and warrants outstanding and exercisable as of December 31, 2019 was $144,675. The aggregate intrinsic value is calculated as the difference between the exercise price of the underlying options and warrants and the closing stock price of $0.70 for the Company’s common stock on December 31, 2019. No options or warrants were exercised during 2019. During the year ending December 31, 2018, 100,000 warrants were exercised for proceeds of $61,500. During the year ending December 31, 2018, 100,000 options were exercised for proceeds of $100,000.

 

Non-Qualified Stock Options and Warrants Outstanding

 

 

Number Outstanding

 

Weighted Average

 

Weighted Average

Range of

 

Currently Exercisable

 

Remaining

 

Exercise Price of Options and

Exercise Prices

 

at December 31, 2019

 

Contractual Life

 

Warrants Currently Exercisable

 

 

 

 

 

 

 

$0.57 - $1.69

 

15,476,894

 

3.7 Years

 

$0.85