XML 30 R6.htm IDEA: XBRL DOCUMENT v3.20.1
STATEMENTS OF CASH FLOWS - USD ($)
 12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (6,726,967) $ (5,772,958)
Adjustments to reconcile net loss to net cash used in operating activities    
Warrants issued for services 80,140 78,390
Stock options issued for services 600,727 387,688
Common stock issued for services and fees 407,792 172,192
Depreciation and amortization and noncash patent expenses 698,694 465,795
Loss on disposal of property and equipment 10,084
Decrease in assets    
Prepaid expenses and other current assets 165,410 247,288
(Decrease) increase in liabilities    
Accounts payable (62,318) 96,533
Accounts payable and accrued expenses-related parties 981 5,054
Deferred lease liability 5,082
Accrued expenses 64,614 (91,031)
Net cash used in operating activities (4,765,845) (4,400,965)
CASH FLOWS FROM INVESTING ACTIVITIES    
Cost of intangibles (82,195) (397,479)
Purchase of property and equipment (223,475) (1,037,384)
Sale of property and equipment 2,500
Net cash used in investing activities (305,670) (1,432,363)
CASH FLOWS FROM FINANCING ACTIVITIES    
Exercise of options and warrants 161,500
Issuance of common stock, institutional investor 5,638,960 4,863,535
Repayment of equipment purchase payable (505,726) (499,409)
Net cash provided by financing activities 5,133,234 4,525,626
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 61,719 (1,307,702)
CASH AND CASH EQUIVALENTS - BEGINNING OF YEAR 2,174,625 3,482,327
CASH AND CASH EQUIVALENTS - END OF YEAR 2,236,344 2,174,625
Supplemental Disclosure of Non-cash investing and financing activities:    
Operating Lease - Right of Use - Building and Operating lease liability 885,094
Equipment acquisition funded by liability $ 1,010,000